Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.1600
-0.2000
(-4.59%)
At close: 5:59:54 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
53,752
53,928
56,091
54,386
49,653
Cost of Revenue
10,770
10,730
12,377
12,731
12,706
Gross Profit
42,982
43,198
43,714
41,655
36,947
Operating Expense
44,523
44,973
44,647
41,863
37,222
Operating Income
-1,541
-1,775
-933
-208
-275
Net Non Operating Interest Income Expense
627
513
576
284
-122
Pretax Income
6,309
5,720
5,412
1,265
7,028
Tax Provision
581
-233
604
395
461
Net Income Common Stockholders
5,928
6,191
4,760
723
6,567
Diluted NI Available to Com Stockholders
5,928
6,191
4,760
723
6,567
Basic EPS
0.24
--
0.19
0.03
0.26
Diluted EPS
0.24
--
0.19
0.03
0.26
Basic Average Shares
25,360
--
25,369
25,449.4890
25,450.4110
Diluted Average Shares
25,360.1030
--
25,369
25,449.4890
25,450.4110
Total Operating Income as Reported
-1,212
-1,555
-1,272
-760
2,657
Total Expenses
55,293
55,703
57,024
54,594
49,928
Net Income from Continuing & Discontinued Operation
5,928
6,191
4,760
723
6,567
Normalized Income
3,292.0793
3,780.8000
2,897.9483
1,835.5968
5,364.4205
Interest Income
686
560
584
102
229
Interest Expense
46
53
15
68
358
Net Interest Income
627
513
576
284
-122
EBIT
6,355
5,773
5,427
1,333
7,386
EBITDA
10,517
9,937
9,620
4,999
11,213
Reconciled Cost of Revenue
10,770
10,730
12,377
12,731
12,706
Reconciled Depreciation
4,162
4,164
4,193
3,666
3,827
Net Income from Continuing Operation Net Minority Interest
5,728
5,952
4,808
870
6,567
Total Unusual Items Excluding Goodwill
2,683
2,714
2,150
-1,404
1,287
Total Unusual Items
2,683
2,714
2,150
-1,404
1,287
Normalized EBITDA
7,834
7,223
7,470
6,403
9,926
Tax Rate for Calcs
0.0001
0.0002
0.0001
0.0003
0.0001
Tax Effect of Unusual Items
247.0793
542.8000
239.9483
-438.4032
84.4205
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade