109,680.00
-210.00
(-0.19%)
At close: 3:49:38 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,841,000
6,841,000
7,536,000
10,015,000
6,955,000
Cost of Revenue
4,589,000
4,589,000
4,869,000
4,988,000
4,349,000
Gross Profit
2,252,000
2,252,000
2,667,000
5,027,000
2,606,000
Operating Expense
1,487,000
1,487,000
1,481,000
1,557,000
1,432,000
Operating Income
765,000
765,000
1,186,000
3,470,000
1,174,000
Net Non Operating Interest Income Expense
-108,000
-108,000
-113,000
-119,000
-183,000
Pretax Income
631,000
631,000
962,000
3,331,000
1,003,000
Tax Provision
157,000
157,000
287,000
1,167,000
260,000
Net Income Common Stockholders
190,000
190,000
273,000
953,000
88,000
Diluted NI Available to Com Stockholders
190,000
190,000
273,000
953,000
88,000
Basic EPS
25.30
25.30
35.80
124.96
11.54
Diluted EPS
25.30
25.30
35.79
124.93
11.53
Basic Average Shares
7,509
7,509
7,627
7,626
7,626
Diluted Average Shares
7,509
7,509
7,628
7,628
7,629
Total Operating Income as Reported
760,000
760,000
1,127,000
3,506,000
1,190,000
Total Expenses
6,076,000
6,076,000
6,350,000
6,545,000
5,781,000
Net Income from Continuing & Discontinued Operation
190,000
190,000
273,000
953,000
88,000
Normalized Income
210,282.09
210,282.09
388,072.77
1,066,300
147,000
Interest Income
91,000
91,000
103,000
47,000
22,000
Interest Expense
182,000
182,000
203,000
192,000
175,000
Net Interest Income
-108,000
-108,000
-113,000
-119,000
-183,000
EBIT
813,000
813,000
1,165,000
3,523,000
1,178,000
EBITDA
1,427,000
1,427,000
1,705,000
4,062,000
1,928,000
Reconciled Cost of Revenue
4,589,000
4,589,000
4,869,000
4,988,000
4,349,000
Reconciled Depreciation
614,000
614,000
540,000
539,000
750,000
Net Income from Continuing Operation Net Minority Interest
190,000
190,000
273,000
903,000
269,000
Total Unusual Items Excluding Goodwill
-27,000
-27,000
-164,000
-230,000
122,000
Total Unusual Items
-27,000
-27,000
-164,000
-230,000
122,000
Normalized EBITDA
1,454,000
1,454,000
1,869,000
4,292,000
1,806,000
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
-6,717.91
-6,717.91
-48,927.23
-66,700
--
12/31/2021 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade