366.15
+7.15
+(1.99%)
At close: January 20 at 3:14:29 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
276,981.87
275,928.87
70,914.49
30,870.91
30,766.21
Cost of Revenue
42,031.80
48,599.80
25,815.40
26,205.63
15,841.64
Gross Profit
234,950.07
227,329.07
45,099.09
4,665.28
14,924.57
Operating Expense
-426,237.86
-280,538.86
120,946.87
999.24
96,788.20
Operating Income
661,187.93
507,867.93
-75,847.78
3,666.04
-81,863.63
Net Non Operating Interest Income Expense
--
23,301.86
94,688.69
18,261.70
80,904.81
Pretax Income
919,704.83
763,774.83
521,993.34
356,314.93
-467,647.07
Tax Provision
82,160.92
51,462.92
81,504.71
1,718.04
214.75
Net Income Common Stockholders
771,028.41
648,615.41
449,447.69
324,409.41
-420,485.06
Diluted NI Available to Com Stockholders
771,028.41
648,615.41
449,447.69
324,409.41
-420,485.06
Basic EPS
34.20
28.77
19.93
14.39
-18.65
Diluted EPS
34.20
28.77
19.93
14.39
-18.65
Basic Average Shares
22,550.66
22,547.55
22,547.55
22,547.55
22,547.55
Diluted Average Shares
22,550.66
22,547.55
22,547.55
22,547.55
22,547.55
Rent Expense Supplemental
--
2,882.65
2,352.15
2,024.16
1,540.81
Total Expenses
-384,206.06
-231,939.06
146,762.27
27,204.87
112,629.84
Net Income from Continuing & Discontinued Operation
771,028.41
648,615.41
449,447.69
324,409.41
-420,485.06
Normalized Income
581,454.82
454,471.58
78,738.37
-407,177.44
-411,371.74
Interest Income
--
24,072.45
94,827.26
18,265.22
81,009.02
Interest Expense
--
770.59
138.57
3.52
104.21
Net Interest Income
--
23,301.86
94,688.69
18,261.70
80,904.81
EBIT
917,865.42
764,545.42
522,131.91
356,318.45
-467,542.86
EBITDA
931,117.60
778,062.60
531,847.03
366,075.02
-460,502.48
Reconciled Cost of Revenue
42,031.80
48,599.80
25,815.40
26,205.63
15,841.64
Reconciled Depreciation
13,252.18
13,517.18
9,715.12
9,756.57
7,040.38
Net Income from Continuing Operation Net Minority Interest
771,028.41
648,615.41
449,447.69
324,409.41
-420,485.06
Total Unusual Items Excluding Goodwill
208,170.28
208,170.28
439,302.59
735,131.43
-13,019.03
Total Unusual Items
208,170.28
208,170.28
439,302.59
735,131.43
-13,019.03
Normalized EBITDA
722,947.32
569,892.32
92,544.44
-369,056.41
-447,483.45
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
18,596.69
14,026.45
68,593.27
3,544.58
-3,905.71
3/31/2021 - 8/17/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade