Thailand - Delayed Quote THB
I&I Group Public Company Limited (IIG.BK)
1.6500
-0.0300
(-1.79%)
At close: May 30 at 4:39:24 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,076,633.1760
1,076,633.1760
935,823.4360
947,770.9770
684,265.0920
Cost of Revenue
909,814.7590
909,814.7590
982,189.1300
731,856.3730
493,120.7540
Gross Profit
166,818.4170
166,818.4170
-46,365.6940
215,914.6040
191,144.3380
Operating Expense
196,806.5900
196,806.5900
286,936.3770
115,014.5180
95,699.2230
Operating Income
-26,001.6390
-29,988.1730
-333,302.0710
100,900.0860
95,445.1150
Net Non Operating Interest Income Expense
--
-28,142.8980
-17,127.6020
-3,014.3000
-553.3890
Other Income Expense
19,466.1680
19,466.1680
6,977.7990
9,622.4750
5,418.8920
Pretax Income
-38,664.9030
-38,664.9030
-343,451.8740
107,508.2610
100,310.6180
Tax Provision
-417.5860
-417.5860
-40,955.2230
21,944.6970
20,939.4890
Net Income Common Stockholders
-49,336.4230
-49,336.4230
-313,459.3410
83,541.2760
79,319.6240
Diluted NI Available to Com Stockholders
-49,336.4230
-49,336.4230
-313,459.3410
83,541.2760
79,319.6240
Basic EPS
-0.45
-0.45
-2.89
0.84
0.79
Diluted EPS
-0.45
-0.45
-2.89
0.84
0.79
Basic Average Shares
110,367.5930
110,367.5930
108,628.5180
100,000
100,000
Diluted Average Shares
119,596.6680
110,367.5930
108,628.5180
100,000
100,000
Rent Expense Supplemental
--
--
--
--
2,710.8600
Total Expenses
--
1,106,621.3490
1,269,125.5070
846,870.8910
588,819.9770
Net Income from Continuing & Discontinued Operation
-49,336.4230
-49,336.4230
-313,459.3410
83,541.2760
79,319.6240
Normalized Income
-54,084.5824
-54,084.5824
-313,459.3410
83,541.2760
79,577.0442
Interest Expense
28,142.8980
28,142.8980
17,127.6020
3,014.3000
553.3890
Net Interest Income
-28,142.8980
-28,142.8980
-17,127.6020
-3,014.3000
-553.3890
EBIT
-75,554.2330
-10,522.0050
-326,324.2720
110,522.5610
100,864.0070
EBITDA
9,446.0450
9,446.0450
-308,212.1510
116,168.5160
104,475.1300
Reconciled Cost of Revenue
909,814.7590
909,814.7590
982,189.1300
731,856.3730
493,120.7540
Reconciled Depreciation
19,968.0500
19,968.0500
18,112.1210
5,645.9550
3,611.1230
Net Income from Continuing Operation Net Minority Interest
-122,872.5970
-49,336.4230
-313,459.3410
83,541.2760
79,319.6240
Total Unusual Items Excluding Goodwill
4,800
4,800
0
-1,346.9890
-325.3130
Total Unusual Items
4,800
4,800
0
-1,346.9890
-325.3130
Normalized EBITDA
4,646.0450
4,646.0450
-308,212.1510
116,168.5160
104,800.4430
Tax Rate for Calcs
--
0
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
51.8406
51.8406
0
0
-67.8928
12/31/2021 - 8/6/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade