12.85
0.00
(0.00%)
At close: January 17 at 3:04:58 PM GMT
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
37,630.00
37,630.00
41,233.00
41,050.00
36,980.00
Cost of Revenue
19,743.00
19,743.00
23,140.00
20,458.00
18,958.00
Gross Profit
17,887.00
17,887.00
18,093.00
20,592.00
18,022.00
Operating Expense
18,068.00
18,068.00
16,504.00
16,337.00
14,460.00
Operating Income
-181.00
-181.00
1,589.00
4,255.00
3,562.00
Net Non Operating Interest Income Expense
-749.00
-749.00
-355.00
-292.00
-111.00
Pretax Income
-5,676.00
-5,676.00
76.00
3,963.00
3,133.00
Tax Provision
358.00
358.00
-196.00
-271.00
318.00
Net Income Common Stockholders
-6,034.00
-6,034.00
272.00
4,234.00
2,815.00
Diluted NI Available to Com Stockholders
-6,034.00
-6,034.00
272.00
4,234.00
2,815.00
Basic EPS
-0.09
--
0.00
0.05
0.05
Diluted EPS
-0.09
--
0.00
0.05
0.05
Basic Average Shares
68,216.53
--
68,133.22
68,121.45
55,235.87
Diluted Average Shares
68,984.53
68,216.53
68,824.61
68,793.62
55,545.21
Total Operating Income as Reported
-4,927.00
-4,927.00
431.00
4,255.00
3,244.00
Total Expenses
37,811.00
37,811.00
39,644.00
36,795.00
33,418.00
Net Income from Continuing & Discontinued Operation
-6,034.00
-6,034.00
272.00
4,234.00
2,815.00
Normalized Income
-2,557.00
-2,557.00
1,209.98
4,234.00
2,928.15
Interest Income
61.00
61.00
40.00
9.00
3.00
Interest Expense
810.00
810.00
395.00
301.00
114.00
Net Interest Income
-749.00
-749.00
-355.00
-292.00
-111.00
EBIT
-4,866.00
-4,866.00
471.00
4,264.00
3,247.00
EBITDA
-2,429.00
-2,429.00
2,756.00
6,170.00
4,475.00
Reconciled Cost of Revenue
19,743.00
19,743.00
23,140.00
20,458.00
18,958.00
Reconciled Depreciation
2,437.00
2,437.00
2,285.00
1,906.00
1,228.00
Net Income from Continuing Operation Net Minority Interest
-6,034.00
-6,034.00
272.00
4,234.00
2,815.00
Total Unusual Items Excluding Goodwill
-4,636.00
-4,636.00
-1,158.00
-447.00
-126.00
Total Unusual Items
-4,636.00
-4,636.00
-1,158.00
-447.00
-126.00
Normalized EBITDA
2,207.00
2,207.00
3,914.00
6,170.00
4,601.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,159.00
-1,159.00
-220.02
--
-12.85
1/31/2021 - 12/14/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade