4.6800
-0.0200
(-0.43%)
As of 9:59:02 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
79,860
79,860
88,316
75,719
60,627
Cost of Revenue
50,670
50,670
60,811
52,483
36,645
Gross Profit
29,190
29,190
27,505
23,236
23,982
Operating Expense
26,694
26,694
25,688
23,240
21,536
Operating Income
2,496
2,496
1,817
-4
2,446
Net Non Operating Interest Income Expense
-668
-668
581
-831
-1,239
Pretax Income
2,398
2,398
3,706
-131
1,475
Tax Provision
243
243
513
-2,411
-752
Net Income Common Stockholders
2,156
2,156
3,193
2,280
2,228
Diluted NI Available to Com Stockholders
2,156
2,156
3,193
2,280
2,228
Basic EPS
0.32
--
0.47
0.33
0.31
Diluted EPS
0.32
--
0.47
0.33
0.31
Basic Average Shares
6,737.5000
--
6,793.6170
6,863.0150
7,084.6100
Diluted Average Shares
6,737.5000
--
6,793.6170
6,863.0150
7,084.6100
Total Operating Income as Reported
3,065
3,065
3,125
700
2,745
Total Expenses
77,364
77,364
86,499
75,723
58,181
Net Income from Continuing & Discontinued Operation
2,156
2,156
3,193
2,280
2,228
Normalized Income
2,128.1414
2,128.1414
3,279.1576
2,356
2,300.2000
Interest Income
30
30
49
22
15
Interest Expense
992
992
516
449
861
Net Interest Income
-668
-668
581
-831
-1,239
EBIT
3,390
3,390
4,222
318
2,336
EBITDA
8,722
8,722
8,799
4,717
6,642
Reconciled Cost of Revenue
50,670
50,670
60,811
52,483
36,645
Reconciled Depreciation
5,332
5,332
4,576
4,398
4,306
Net Income from Continuing Operation Net Minority Interest
2,156
2,156
3,193
2,280
2,228
Total Unusual Items Excluding Goodwill
31
31
-100
-100
-95
Total Unusual Items
31
31
-100
-100
-95
Normalized EBITDA
8,691
8,691
8,899
4,817
6,737
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
3.1414
3.1414
-13.8424
-24
-22.8000
12/31/2020 - 3/16/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade