9.85
-0.10
(-1.01%)
As of 10:29:07 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,023,600
3,023,600
3,315,700
4,584,000
3,289,146
Cost of Revenue
2,911,400
2,911,400
3,158,900
3,382,100
1,948,239
Gross Profit
112,200
112,200
156,800
1,201,900
1,340,907
Operating Expense
310,300
310,300
349,600
338,300
252,777
Operating Income
-198,100
-198,100
-192,800
863,600
1,088,130
Net Non Operating Interest Income Expense
-44,600
-44,600
-45,000
-15,600
-17,830
Other Income Expense
-113,500
-113,500
-120,100
-33,100
18,790
Pretax Income
-356,200
-356,200
-357,900
814,900
1,089,090
Tax Provision
-51,900
-51,900
-91,100
216,700
270,079
Net Income Common Stockholders
-304,300
-304,300
-266,800
598,200
819,011
Diluted NI Available to Com Stockholders
-304,300
-304,300
-266,800
598,200
819,011
Basic EPS
-8.23
-5.91
-5.19
10.89
12.88
Diluted EPS
-8.23
-5.91
-5.19
10.86
12.84
Basic Average Shares
51,446.19
51,448.11
51,442.47
54,916.23
63,593.45
Diluted Average Shares
51,446.19
51,448.11
51,442.47
55,108.83
63,763.40
Total Operating Income as Reported
-198,100
-198,100
-192,800
863,600
1,077,937
Total Expenses
3,221,700
3,221,700
3,508,500
3,720,400
2,201,016
Net Income from Continuing & Discontinued Operation
-304,300
-304,300
-266,800
598,200
819,011
Normalized Income
-207,337.48
-207,337.48
-177,270.30
622,497.98
804,880.66
Interest Income
30,900
30,900
26,100
10,400
4,366
Interest Expense
74,900
74,900
70,400
25,500
21,882
Net Interest Income
-44,600
-44,600
-45,000
-15,600
-17,830
EBIT
-281,300
-281,300
-287,500
840,400
1,110,972
EBITDA
-62,000
-62,000
-59,000
1,035,000
1,237,545
Reconciled Cost of Revenue
2,911,400
2,911,400
3,158,900
3,382,100
1,948,239
Reconciled Depreciation
219,300
219,300
228,500
194,600
126,573
Net Income from Continuing Operation Net Minority Interest
-304,300
-304,300
-266,800
598,200
819,011
Total Unusual Items Excluding Goodwill
-113,500
-113,500
-120,100
-33,100
18,790
Total Unusual Items
-113,500
-113,500
-120,100
-33,100
18,790
Normalized EBITDA
51,500
51,500
61,100
1,068,100
1,218,755
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-16,537.48
-16,537.48
-30,570.30
-8,802.02
4,659.66
12/31/2021 - 6/24/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade