Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.3200
0.0000
(0.00%)
At close: 4:39:20 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
393,629.1110
393,629.1110
383,370.6730
378,376.8000
348,798.7180
Cost of Revenue
56,150.9330
56,150.9330
90,909.1090
75,979.9230
72,234.6290
Gross Profit
337,478.1780
337,478.1780
292,461.5640
302,396.8770
276,564.0890
Operating Expense
143,782.6370
143,782.6370
89,736.2620
82,500.9520
82,050.9480
Operating Income
193,695.5410
193,695.5410
202,725.3020
219,895.9250
194,513.1410
Other Income Expense
-22,200.2910
-22,200.2910
-4,163.4890
-22,844.2800
-1,032.3170
Pretax Income
171,495.2500
171,495.2500
198,561.8130
197,051.6450
193,480.8240
Tax Provision
34,485.9440
34,485.9440
40,156.4270
40,142.8700
40,656.9820
Net Income Common Stockholders
137,009.3060
137,009.3060
158,405.3860
156,908.7750
152,823.8420
Diluted NI Available to Com Stockholders
137,009.3060
137,009.3060
158,405.3860
156,908.7750
152,823.8420
Basic EPS
0.28
--
0.32
0.32
0.31
Diluted EPS
0.28
--
0.32
0.32
0.31
Basic Average Shares
493,499.9750
--
493,499.9750
493,499.9750
493,499.9750
Diluted Average Shares
493,499.9750
--
493,499.9750
493,499.9750
493,499.9750
Total Operating Income as Reported
249,846.4740
249,846.4740
251,874.5370
258,385.6730
229,723.6810
Total Expenses
199,933.5700
199,933.5700
180,645.3710
158,480.8750
154,285.5770
Net Income from Continuing & Discontinued Operation
137,009.3060
137,009.3060
158,405.3860
156,908.7750
152,823.8420
Normalized Income
154,329.0809
154,329.0809
161,723.6867
174,754.7265
153,662.7028
EBIT
193,695.5410
193,695.5410
202,725.3020
219,895.9250
194,513.1410
EBITDA
204,458.0680
204,458.0680
213,220.0140
230,723.0360
205,002.1590
Reconciled Cost of Revenue
56,150.9330
56,150.9330
90,909.1090
75,979.9230
72,234.6290
Reconciled Depreciation
10,762.5270
10,762.5270
10,494.7120
10,827.1110
10,489.0180
Net Income from Continuing Operation Net Minority Interest
137,009.3060
137,009.3060
158,405.3860
156,908.7750
152,823.8420
Total Unusual Items Excluding Goodwill
-21,679.2510
-21,679.2510
-4,163.4890
-22,844.2800
-1,032.3170
Total Unusual Items
-21,679.2510
-21,679.2510
-4,163.4890
-22,844.2800
-1,032.3170
Normalized EBITDA
226,137.3190
226,137.3190
217,383.5030
253,567.3160
206,034.4760
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-4,359.4761
-4,359.4761
-845.1883
-4,998.3285
-193.4562
12/31/2021 - 8/10/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade