Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
393.00
+8.95
+(2.33%)
At close: February 21 at 3:29:05 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
15,899,287
16,309,787
13,721,944
12,391,846
10,080,456
Cost of Revenue
8,004,144
8,314,744
7,227,530
6,145,689
4,740,325
Gross Profit
7,895,143
7,995,043
6,494,414
6,246,157
5,340,131
Operating Expense
7,342,040
7,140,340
5,621,451
5,311,018
4,286,351
Operating Income
553,103
854,703
872,963
935,139
1,053,780
Net Non Operating Interest Income Expense
-100,085
-81,085
-29,595
901
-6,754
Pretax Income
679,499
978,299
1,056,989
1,039,367
1,242,220
Tax Provision
208,555
161,555
264,932
264,553
586,310
Net Income Common Stockholders
470,944
816,744
792,057
774,814
655,910
Diluted NI Available to Com Stockholders
470,944
816,744
792,057
774,814
655,910
Basic EPS
13.07
22.66
21.98
21.50
18.20
Diluted EPS
13.07
22.66
21.98
21.50
18.20
Basic Average Shares
36,027.58
36,039.31
36,039.31
36,039.31
36,039.31
Diluted Average Shares
36,027.58
36,039.31
36,039.31
36,039.31
36,039.31
Rent Expense Supplemental
--
148,133
67,224
35,436
33,285
Total Expenses
15,346,184
15,455,084
12,848,981
11,456,707
9,026,676
Net Income from Continuing & Discontinued Operation
470,944
816,744
792,057
774,814
655,910
Normalized Income
415,811.94
750,333.29
762,717.61
800,321.65
664,638.30
Interest Income
--
29,287
18,809
34,979
23,832
Interest Expense
129,372
110,372
48,404
34,078
30,586
Net Interest Income
-100,085
-81,085
-29,595
901
-6,754
EBIT
808,871
1,088,671
1,105,393
1,073,445
1,272,806
EBITDA
1,511,203
1,731,403
1,660,941
1,584,878
1,758,598
Reconciled Cost of Revenue
8,004,144
8,314,744
7,227,530
6,145,689
4,740,325
Reconciled Depreciation
702,332
642,732
555,548
511,433
485,792
Net Income from Continuing Operation Net Minority Interest
470,944
816,744
792,057
774,814
655,910
Total Unusual Items Excluding Goodwill
79,547
79,547
39,153
-34,217
-12,469
Total Unusual Items
79,547
79,547
39,153
-34,217
-12,469
Normalized EBITDA
1,431,656
1,651,856
1,621,788
1,619,095
1,771,067
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
24,414.94
13,136.29
9,813.61
-8,709.35
-3,740.70
3/31/2021 - 8/4/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade