1.0400
+0.0600
+(6.12%)
At close: 2:19:43 PM EDT
Breakdown
TTM
12/31/2024
9/30/2022
9/30/2021
9/30/2020
Total Revenue
27,327.3900
27,327.3900
19,743.0080
19,763.6720
11,521.6760
Cost of Revenue
16,025.3060
16,025.3060
12,716.7320
12,002.7840
7,220.7240
Gross Profit
11,302.0840
11,302.0840
7,026.2760
7,760.8880
4,300.9520
Operating Expense
9,391.3580
9,391.3580
7,026.2420
4,888.3930
5,197.1000
Operating Income
1,910.7260
1,910.7260
0.0340
2,872.4950
-896.1480
Net Non Operating Interest Income Expense
-97.0500
-97.0500
-49.7230
-53.4020
-42.7460
Other Income Expense
414.8000
414.8000
-157.7920
223
229.4950
Pretax Income
2,228.4760
2,228.4760
-207.4810
3,042.0930
-709.3990
Tax Provision
600.7560
600.7560
244.9750
667.0870
-84.6880
Net Income Common Stockholders
1,632.6140
1,632.6140
-454.9980
2,369.6980
-617.7700
Diluted NI Available to Com Stockholders
1,632.6140
1,632.6140
-454.9980
2,369.6980
-617.7700
Basic EPS
0.05
0.05
-0.01
0.08
-0.02
Diluted EPS
0.05
0.05
-0.01
0.08
-0.02
Basic Average Shares
30,299.4670
30,299.4670
29,689.3990
28,136.6500
26,297.2330
Diluted Average Shares
30,299.4670
30,299.4670
30,377.3490
29,213.5420
26,299.2530
Total Operating Income as Reported
2,175.6560
2,175.6560
-67.5840
2,503.7330
-1,235.8640
Total Expenses
25,416.6640
25,416.6640
19,742.9740
16,891.1770
12,417.8240
Net Income from Continuing & Discontinued Operation
1,632.6140
1,632.6140
-454.9980
2,369.6980
-617.7700
Normalized Income
1,329.6364
1,329.6364
-338.5633
2,195.5987
-819.8679
Interest Expense
97.0500
97.0500
49.7230
53.4020
42.7460
Net Interest Income
-97.0500
-97.0500
-49.7230
-53.4020
-42.7460
EBIT
2,325.5260
2,325.5260
-157.7580
3,095.4950
-666.6530
EBITDA
2,557.6100
2,557.6100
-27.0910
3,212.4100
-551.9680
Reconciled Cost of Revenue
15,989.7020
15,989.7020
12,689.9120
11,975.9640
7,193.9040
Reconciled Depreciation
232.0840
232.0840
130.6670
116.9150
114.6850
Net Income from Continuing Operation Net Minority Interest
1,632.6140
1,632.6140
-454.9980
2,369.6980
-617.7700
Total Unusual Items Excluding Goodwill
414.8000
414.8000
-157.7920
223
229.4950
Total Unusual Items
414.8000
414.8000
-157.7920
223
229.4950
Normalized EBITDA
2,142.8100
2,142.8100
130.7010
2,989.4100
-781.4630
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0001
Tax Effect of Unusual Items
111.8224
111.8224
-41.3573
48.9007
27.3971
9/30/2020 - 6/7/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade