2.1740
-0.1060
(-4.65%)
As of 1:30:55 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
168.4980
63.0890
--
--
--
Cost of Revenue
773.2650
532.2620
--
--
--
Gross Profit
-604.7670
-469.1730
--
--
--
Operating Expense
55,946.8610
44,438.9220
32,237.8660
47,634.8170
33,942.8040
Operating Income
-56,551.6280
-44,908.0950
-32,237.8660
-47,634.8170
-33,942.8040
Net Non Operating Interest Income Expense
3,751.1080
4,082.4390
310.9580
40.6220
735.7020
Other Income Expense
-4,077.0510
-1,841.8720
2,442.2970
1,964.1350
-776.5120
Pretax Income
-56,877.5710
-42,667.5280
-29,484.6110
-45,630.0600
-33,983.6140
Tax Provision
5.2170
--
--
--
--
Net Income Common Stockholders
-56,882.7860
-42,667.5290
-29,484.6110
-45,630.0590
-33,983.6140
Diluted NI Available to Com Stockholders
-56,882.7860
-42,667.5290
-29,484.6110
-45,630.0590
-33,983.6140
Basic EPS
-0.98
-0.78
-0.67
-1.10
-1.26
Diluted EPS
-0.98
-0.78
-0.67
-1.10
-1.26
Basic Average Shares
58,903.6460
54,940.1370
44,207.8730
41,629.9740
27,064.9020
Diluted Average Shares
58,903.6460
54,940.1370
44,207.8730
41,629.9740
27,064.9020
Total Operating Income as Reported
-56,551.6270
-44,908.0960
-32,237.8660
-47,634.8170
-33,942.8040
Total Expenses
56,720.1260
44,971.1840
32,237.8660
47,634.8170
33,942.8040
Net Income from Continuing & Discontinued Operation
-56,882.7860
-42,667.5290
-29,484.6110
-45,630.0590
-33,983.6140
Normalized Income
-53,417.2926
-40,825.6570
-31,926.9080
-47,594.1940
-33,207.1020
Interest Income
3,594.4290
3,804.8270
608.6790
109.3910
887.7020
Interest Expense
36.0280
35.6280
45.2500
24.7690
26.0000
Net Interest Income
3,751.1080
4,082.4390
310.9580
40.6220
735.7020
EBIT
-56,841.5430
-42,631.9000
-29,439.3610
-45,605.2910
-33,957.6140
EBITDA
-56,331.6340
-42,064.1200
-28,842.7640
-44,935.8570
-33,244.9010
Reconciled Cost of Revenue
773.2650
472.3870
--
--
--
Reconciled Depreciation
509.9090
567.7800
596.5970
669.4340
712.7130
Net Income from Continuing Operation Net Minority Interest
-56,882.7860
-42,667.5290
-29,484.6110
-45,630.0590
-33,983.6140
Total Unusual Items Excluding Goodwill
-4,077.0510
-1,841.8720
2,442.2970
1,964.1350
-776.5120
Total Unusual Items
-4,077.0510
-1,841.8720
2,442.2970
1,964.1350
-776.5120
Normalized EBITDA
-52,254.5830
-40,222.2480
-31,285.0610
-46,899.9920
-32,468.3890
Tax Rate for Calcs
0.0002
--
--
--
--
Tax Effect of Unusual Items
-611.5577
--
--
--
--
12/31/2020 - 11/17/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade