11.90
-0.47
(-3.80%)
At close: 6:09:43 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,703,097.94
2,288,525.68
2,907,702.73
567,653.51
364,873.04
Cost of Revenue
2,180,071.66
1,768,674.57
2,096,442.99
408,581.69
270,835.38
Gross Profit
523,026.28
519,851.11
811,259.74
159,071.83
94,037.66
Operating Expense
325,943.38
328,961.38
375,459.11
83,989.62
69,900.48
Operating Income
197,082.90
190,889.73
435,800.63
75,082.21
24,137.18
Net Non Operating Interest Income Expense
-59,547.53
-53,855.70
-34,052.16
-16,798.78
-4,782.19
Pretax Income
224,104.17
558,730.89
-99,177.42
274,477.41
20,003.40
Tax Provision
9,281.97
90,286.27
51,235.03
26,454.98
3,901.73
Net Income Common Stockholders
87,249.03
470,179.21
-89,896.90
220,116.35
15,424.90
Diluted NI Available to Com Stockholders
87,249.03
470,179.21
-89,896.90
220,116.35
15,424.90
Basic EPS
0.16
0.86
-0.17
0.41
0.03
Diluted EPS
0.16
0.86
-0.17
0.41
0.03
Basic Average Shares
543,595.73
543,595.73
543,595.73
543,595.73
543,595.73
Diluted Average Shares
543,595.73
543,595.73
543,595.73
543,595.73
543,595.73
Total Operating Income as Reported
220,332.60
136,509.76
416,362.02
63,348.21
23,027.60
Rent Expense Supplemental
--
16,122.68
5,916.75
3,317.54
2,815.15
Total Expenses
2,506,015.04
2,097,635.94
2,471,902.10
492,571.31
340,735.86
Net Income from Continuing & Discontinued Operation
87,249.03
470,179.21
-89,896.90
220,116.35
15,424.90
Normalized Income
-104,830.64
206,012.28
-91,705.70
29,499.51
3,541.57
Interest Income
109,963.03
12,442.85
2,356.29
1,299.37
5,138.26
Interest Expense
161,735.44
60,228.28
32,353.01
13,603.57
9,511.33
Net Interest Income
-59,547.53
-53,855.70
-34,052.16
-16,798.78
-4,782.19
EBIT
385,839.61
618,959.17
-66,824.41
288,080.98
29,514.73
EBITDA
509,471.60
728,384.26
44,174.47
303,524.27
49,715.87
Reconciled Cost of Revenue
2,180,071.66
1,768,674.57
2,096,442.99
408,581.69
270,835.38
Reconciled Depreciation
123,631.99
109,425.08
110,998.89
15,443.29
20,201.14
Net Income from Continuing Operation Net Minority Interest
87,249.03
470,179.21
-89,896.90
220,116.35
15,424.90
Total Unusual Items Excluding Goodwill
200,378.98
315,081.48
2,349.08
210,948.73
14,762.88
Total Unusual Items
200,378.98
315,081.48
2,349.08
210,948.73
14,762.88
Normalized EBITDA
309,092.62
413,302.77
41,825.39
92,575.53
34,952.98
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,299.32
50,914.55
540.29
20,331.89
2,879.55
12/31/2020 - 5/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade