183.30
+2.15
+(1.19%)
At close: April 2 at 4:00:02 PM EDT
178.99
-4.31
(-2.35%)
Pre-Market: 8:49:10 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,268,800
3,268,800
3,273,900
3,181,900
2,764,800
Cost of Revenue
1,823,600
1,823,600
1,827,000
1,755,000
1,540,300
Gross Profit
1,445,200
1,445,200
1,446,900
1,426,900
1,224,500
Operating Expense
758,700
758,700
703,500
652,700
578,200
Operating Income
686,500
686,500
743,400
774,200
646,300
Net Non Operating Interest Income Expense
-44,500
-44,500
-51,700
-40,700
-41,000
Other Income Expense
-2,700
-2,700
68,600
15,900
-25,500
Pretax Income
639,300
639,300
760,300
749,400
579,800
Tax Provision
134,700
134,700
164,700
162,700
130,500
Net Income Common Stockholders
505,000
505,000
596,100
586,900
449,400
Diluted NI Available to Com Stockholders
505,000
505,000
596,100
586,900
449,400
Basic EPS
6.66
6.66
7.87
7.74
5.91
Diluted EPS
6.64
6.64
7.85
7.71
5.88
Basic Average Shares
75,700
75,700
75,600
75,700
76,000
Diluted Average Shares
75,900
75,900
75,900
76,000
76,400
Total Operating Income as Reported
677,200
677,200
732,500
751,400
637,000
Total Expenses
2,582,300
2,582,300
2,530,500
2,407,700
2,118,500
Net Income from Continuing & Discontinued Operation
505,000
505,000
596,100
586,900
449,400
Normalized Income
509,183.29
509,183.29
538,286.93
577,504
456,606.78
Interest Expense
44,500
44,500
51,700
40,700
41,000
Net Interest Income
-44,500
-44,500
-51,700
-40,700
-41,000
EBIT
683,800
683,800
812,000
790,100
620,800
EBITDA
859,400
859,400
964,100
909,800
723,800
Reconciled Cost of Revenue
1,823,600
1,823,600
1,827,000
1,755,000
1,540,300
Reconciled Depreciation
175,600
175,600
152,100
119,700
103,000
Net Income from Continuing Operation Net Minority Interest
505,000
505,000
596,100
586,900
449,400
Total Unusual Items Excluding Goodwill
-5,300
-5,300
73,800
12,000
-9,300
Total Unusual Items
-5,300
-5,300
73,800
12,000
-9,300
Normalized EBITDA
864,700
864,700
890,300
897,800
733,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,116.71
-1,116.71
15,986.93
2,604
-2,093.22
12/31/2021 - 6/2/1989
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NDSN Nordson Corporation
203.35
+1.19%
GGG Graco Inc.
84.64
+0.32%
AME AMETEK, Inc.
172.72
+0.48%
WTS Watts Water Technologies, Inc.
208.50
+1.14%
PNR Pentair plc
89.09
+1.19%
ITT ITT Inc.
133.44
+1.75%
KAI Kadant Inc.
350.17
+2.05%
FLS Flowserve Corporation
49.86
+1.36%
DCI Donaldson Company, Inc.
68.30
+1.26%
AOS A. O. Smith Corporation
66.12
+0.79%