0.1842
0.0000
(0.00%)
At close: January 17 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
22,006.0000
22,006.0000
2,944.0000
3,185.0000
406.0000
Cost of Revenue
25,361.0000
25,361.0000
2,927.0000
6,622.0000
1,373.0000
Gross Profit
-3,355.0000
-3,355.0000
17.0000
-3,437.0000
-967.0000
Operating Expense
19,074.0000
19,074.0000
18,949.0000
18,201.0000
16,795.0000
Operating Income
-22,429.0000
-22,429.0000
-18,932.0000
-21,638.0000
-17,762.0000
Net Non Operating Interest Income Expense
-514.0000
-514.0000
-3.0000
-45.0000
-2,297.0000
Pretax Income
-23,179.0000
-23,179.0000
-18,537.0000
-21,372.0000
-24,271.0000
Net Income Common Stockholders
-23,179.0000
-23,179.0000
-18,537.0000
-21,372.0000
-24,271.0000
Diluted NI Available to Com Stockholders
-23,179.0000
-23,179.0000
-18,537.0000
-21,372.0000
-24,271.0000
Basic EPS
-0.12
-0.13
-0.16
-0.24
-0.40
Diluted EPS
-0.12
-0.13
-0.16
-0.24
-0.40
Basic Average Shares
157,423.8060
178,137.0300
117,269.1600
90,791.5040
60,554.9070
Diluted Average Shares
157,423.8060
179,628.0100
118,888.1810
122,522.2040
60,995.8190
Total Operating Income as Reported
-22,778.0000
-22,778.0000
-18,982.0000
-21,264.0000
-20,230.0000
Total Expenses
44,435.0000
44,435.0000
21,876.0000
24,823.0000
18,168.0000
Net Income from Continuing & Discontinued Operation
-23,179.0000
-23,179.0000
-18,537.0000
-21,372.0000
-24,271.0000
Normalized Income
-22,830.0000
-22,830.0000
-18,487.0000
-21,746.0000
-21,803.0000
Interest Income
299.0000
299.0000
62.0000
--
1.0000
Interest Expense
813.0000
813.0000
65.0000
45.0000
2,298.0000
Net Interest Income
-514.0000
-514.0000
-3.0000
-45.0000
-2,297.0000
EBIT
-22,366.0000
-22,366.0000
-18,472.0000
-21,327.0000
-21,973.0000
EBITDA
-20,967.0000
-20,967.0000
-17,122.0000
-20,600.0000
-15,258.0000
Reconciled Cost of Revenue
25,361.0000
25,361.0000
2,927.0000
6,622.0000
1,373.0000
Reconciled Depreciation
1,399.0000
1,399.0000
1,350.0000
727.0000
6,715.0000
Net Income from Continuing Operation Net Minority Interest
-23,179.0000
-23,179.0000
-18,537.0000
-21,372.0000
-24,271.0000
Total Unusual Items Excluding Goodwill
-349.0000
-349.0000
-50.0000
374.0000
-2,468.0000
Total Unusual Items
-349.0000
-349.0000
-50.0000
374.0000
-2,468.0000
Normalized EBITDA
-20,618.0000
-20,618.0000
-17,072.0000
-20,974.0000
-12,790.0000
12/31/2020 - 11/6/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
REVVF ReVolve Renewable Power Corp.
0.1562
0.00%
NCEN Nacel Energy Corporation
0.0001
0.00%
GEBRF Greenbriar Sustainable Living Inc.
0.4170
0.00%
CLNV Clean Vision Corporation
0.0216
-2.05%
AMPS Altus Power, Inc.
3.8100
+0.26%
HTOO Fusion Fuel Green PLC
0.5330
-1.90%
BNRG Brenmiller Energy Ltd
1.8000
+2.27%
AQN Algonquin Power & Utilities Corp.
4.4100
0.00%
STEM Stem, Inc.
0.7007
+0.36%