8.21
+0.18
+(2.24%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,900,000
9,900,000
11,847,000
14,126,000
10,951,000
Cost of Revenue
8,619,000
8,619,000
9,327,000
11,689,000
9,485,000
Gross Profit
1,281,000
1,281,000
2,520,000
2,437,000
1,466,000
Operating Expense
1,386,000
1,386,000
1,634,000
1,833,000
1,760,000
Operating Income
-105,000
-105,000
886,000
604,000
-294,000
Net Non Operating Interest Income Expense
-46,000
-46,000
82,000
-240,000
-529,000
Other Income Expense
-416,000
-416,000
-1,890,000
-355,000
245,000
Pretax Income
-567,000
-567,000
-922,000
9,000
-578,000
Tax Provision
-25,000
-25,000
90,000
34,000
-78,000
Net Income Common Stockholders
-436,000
-436,000
-670,000
-179,000
-604,000
Diluted NI Available to Com Stockholders
-436,000
-436,000
-670,000
-179,000
-604,000
Basic EPS
-0.94
--
-1.75
-0.57
-2.32
Diluted EPS
-0.94
--
-1.75
-0.57
-2.32
Basic Average Shares
466,000
--
382,000
316,000
260,000
Diluted Average Shares
466,000
--
382,000
316,000
260,000
Total Expenses
10,005,000
10,005,000
10,961,000
13,522,000
11,245,000
Interest Income
477,000
477,000
636,000
328,000
137,000
Interest Expense
523,000
523,000
554,000
568,000
666,000
Net Interest Income
-46,000
-46,000
82,000
-240,000
-529,000
Net Income from Continuing & Discontinued Operation
-445,000
-445,000
-684,000
-183,000
-518,000
Normalized Income
-40,650.79
-40,650.79
812,260
96,660
-786,166.09
EBIT
-44,000
-44,000
-368,000
577,000
88,000
EBITDA
467,000
467,000
150,000
1,086,000
605,000
Reconciled Cost of Revenue
8,619,000
8,619,000
9,327,000
11,689,000
9,485,000
Reconciled Depreciation
511,000
511,000
518,000
509,000
517,000
Net Income from Continuing Operation Net Minority Interest
-445,000
-445,000
-684,000
-183,000
-518,000
Total Unusual Items Excluding Goodwill
-423,000
-423,000
-1,894,000
-354,000
310,000
Total Unusual Items
-423,000
-423,000
-1,894,000
-354,000
310,000
Normalized EBITDA
890,000
890,000
2,044,000
1,440,000
295,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18,650.79
-18,650.79
-397,740
-74,340
41,833.91
12/31/2021 - 7/23/1987
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CVI CVR Energy, Inc.
17.66
+5.18%
SUN Sunoco LP
53.87
+3.54%
DKL Delek Logistics Partners, LP
36.06
+0.06%
PSX Phillips 66
97.38
+0.40%
PBF PBF Energy Inc.
15.41
+3.15%
VLO Valero Energy Corporation
110.70
+1.55%
MPC Marathon Petroleum Corporation
123.43
+1.56%
DK Delek US Holdings, Inc.
12.48
+3.31%
DINO HF Sinclair Corporation
27.77
+3.20%
NTOIY Neste Oyj
4.1600
+5.58%