0.0005
0.0000
(0.00%)
At close: February 4 at 8:03:44 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
158.0000
158.0000
138.0000
279.0000
1,147.0000
Cost of Revenue
603.0000
603.0000
338.0000
804.0000
739.0000
Gross Profit
-445.0000
-445.0000
-200.0000
-525.0000
408.0000
Operating Expense
3,587.0000
3,587.0000
4,457.0000
3,468.0000
1,851.0000
Operating Income
-4,032.0000
-4,032.0000
-4,657.0000
-3,993.0000
-1,443.0000
Net Non Operating Interest Income Expense
-52.0000
-52.0000
-1,976.0000
-1,255.0000
--
Pretax Income
-4,160.0000
-4,160.0000
-7,711.0000
-7,021.0000
-2,819.0000
Tax Provision
--
--
--
399.0000
145.0000
Net Income Common Stockholders
-4,345.0000
-4,345.0000
-9,878.0000
-12,487.0000
-2,964.0000
Diluted NI Available to Com Stockholders
-4,345.0000
-4,345.0000
-9,878.0000
-12,487.0000
-2,964.0000
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Basic Average Shares
59,880,078.0040
59,520,547.9450
43,240,915.5940
33,921,396.5680
27,277,680.3890
Diluted Average Shares
59,880,078.0040
59,520,547.9450
43,240,915.5940
33,921,396.5680
27,277,680.3890
Total Operating Income as Reported
-4,077.0000
-4,077.0000
-5,729.0000
-5,766.0000
-2,819.0000
Rent Expense Supplemental
--
--
--
43.0000
--
Total Expenses
4,190.0000
4,190.0000
4,795.0000
4,272.0000
2,590.0000
Net Income from Continuing & Discontinued Operation
-4,345.0000
-4,345.0000
-9,878.0000
-12,487.0000
-2,964.0000
Normalized Income
-4,084.0000
-4,084.0000
-6,633.0000
-5,983.8700
-1,849.4400
Interest Income
31.0000
31.0000
6.0000
--
--
Interest Expense
83.0000
83.0000
1,982.0000
1,255.0000
--
Net Interest Income
-52.0000
-52.0000
-1,976.0000
-1,255.0000
--
EBIT
-4,077.0000
-4,077.0000
-5,729.0000
-5,766.0000
-1,443.0000
EBITDA
-3,554.0000
-3,554.0000
-4,832.0000
-4,979.0000
-1,240.0000
Reconciled Cost of Revenue
603.0000
603.0000
338.0000
804.0000
739.0000
Reconciled Depreciation
523.0000
523.0000
897.0000
787.0000
203.0000
Net Income from Continuing Operation Net Minority Interest
-4,160.0000
-4,160.0000
-7,711.0000
-7,420.0000
-2,964.0000
Total Unusual Items Excluding Goodwill
-76.0000
-76.0000
-1,078.0000
-1,773.0000
-1,376.0000
Total Unusual Items
-76.0000
-76.0000
-1,078.0000
-1,773.0000
-1,376.0000
Normalized EBITDA
-3,478.0000
-3,478.0000
-3,754.0000
-3,206.0000
136.0000
Tax Rate for Calcs
--
--
--
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
-336.8700
-261.4400
12/31/2020 - 9/5/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HUBSO.ST HUBSO GROUP AB
0.0085
-5.56%
079970.KQ TOBESOFT Co., Ltd.
782.00
-2.13%
ALNRG.PA SA Energisme
0.0032
-17.95%
CAVR LiveToBeHappy, Inc.
0.0004
0.00%
YXT YXT.COM Group Holding Limited
1.5700
-1.26%
TRB.L Tribal Group plc
47.00
+5.86%
EBZT Everything Blockchain, Inc.
0.0790
-1.25%
ARWYF ARway Corporation
0.0360
-21.91%
XELAP Exela Technologies, Inc.
0.5299
-0.02%
TWOH Two Hands Corporation
0.0012
0.00%