Unlock stock picks and a broker-level newsfeed that powers Wall Street.
6.69
-0.71
(-9.59%)
At close: April 4 at 3:46:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,901
2,901
3,903
8,440
4,652
Cost of Revenue
1,018
1,018
2,986
3,135
1,520
Gross Profit
1,883
1,883
917
5,305
3,132
Operating Expense
178,834
178,834
181,319
137,470
63,881
Operating Income
-176,951
-176,951
-180,402
-132,165
-60,749
Net Non Operating Interest Income Expense
-2,585
-2,585
-2,960
-972
-1,534
Other Income Expense
39,298
39,298
-33,297
-26,466
-5,744
Pretax Income
-140,238
-140,238
-216,659
-159,603
-68,027
Tax Provision
32
32
-584
618
484
Net Income Common Stockholders
-128,622
-128,622
-199,377
-149,813
-59,320
Diluted NI Available to Com Stockholders
-128,622
-128,622
-199,377
-149,813
-59,320
Basic EPS
-1.07
--
-1.95
-1.91
-0.64
Diluted EPS
-1.07
--
-1.95
-1.91
-0.64
Basic Average Shares
120,377.90
--
102,491.53
78,527.54
92,887.92
Diluted Average Shares
120,377.90
--
102,491.53
78,527.54
92,887.92
Total Operating Income as Reported
-176,951
-176,951
-180,402
-132,165
-60,749
Total Expenses
179,852
179,852
184,305
140,605
65,401
Net Income from Continuing & Discontinued Operation
-128,622
-128,622
-199,377
-149,813
-59,320
Normalized Income
-166,429.82
-166,429.82
-199,687.16
-147,619.17
-59,042.60
Interest Expense
2,585
2,585
2,960
972
1,534
Net Interest Income
-2,585
-2,585
-2,960
-972
-1,534
EBIT
-137,653
-137,653
-213,699
-158,631
-66,493
EBITDA
-134,950
-134,950
-211,059
-154,420
-62,243
Reconciled Cost of Revenue
1,018
1,018
2,986
3,135
1,520
Reconciled Depreciation
2,703
2,703
2,640
4,211
4,250
Net Income from Continuing Operation Net Minority Interest
-128,622
-128,622
-199,377
-149,813
-59,320
Total Unusual Items Excluding Goodwill
47,858
47,858
311
-2,777
-380
Total Unusual Items
47,858
47,858
311
-2,777
-380
Normalized EBITDA
-182,808
-182,808
-211,370
-151,643
-61,863
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
10,050.18
10,050.18
0.84
-583.17
-102.60
12/31/2021 - 6/28/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HCH.AX Hot Chili Limited
0.5000
-5.66%
XXIX.V XXIX METAL CORP
0.0900
0.00%
HGO.AX Hillgrove Resources Limited
0.0340
-5.56%
HCU.V Horizon Copper Corp.
1.0000
-10.71%
CPER.V CopperCorp Resources Inc.
0.0850
-10.53%
WCU.V World Copper Ltd.
0.0450
0.00%
TM.V Trigon Metals Inc.
0.2550
+10.87%
HCH.V Hot Chili Limited
0.4350
-3.33%
ASCU.TO Arizona Sonoran Copper Company Inc.
1.9300
-11.47%
LUN.TO Lundin Mining Corporation
9.50
-10.55%