Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Stockholm - Delayed Quote SEK

Idun Industrier AB (publ) (IDUN-B.ST)

Compare
319.00
+8.00
+(2.57%)
At close: February 21 at 5:29:35 PM GMT+1
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,177,005
2,068,647
1,687,302
1,161,883
680,918
Cost of Revenue
1,353,874
1,284,848
1,062,605
727,918
496,413
Gross Profit
823,131
783,799
624,697
433,965
184,505
Operating Expense
626,407
603,889
468,384
328,028
141,726
Operating Income
196,724
179,910
156,313
105,937
42,779
Net Non Operating Interest Income Expense
-79,852
-78,370
-48,540
-26,611
-23,619
Pretax Income
116,872
101,540
107,773
79,326
19,160
Tax Provision
51,219
47,129
43,594
31,485
10,783
Net Income Common Stockholders
35,994
28,344
35,657
31,533
1,702
Diluted NI Available to Com Stockholders
35,994
28,344
35,657
31,533
1,702
Basic EPS
3.40
2.70
3.40
3.20
0.23
Diluted EPS
3.40
2.70
3.40
3.20
0.23
Basic Average Shares
10,683.57
10,642.81
10,642.81
9,999.71
7,332.57
Diluted Average Shares
10,683.57
10,642.81
10,642.81
9,999.71
7,332.57
Total Operating Income as Reported
189,463
173,994
154,173
105,041
42,326
Total Expenses
1,980,281
1,888,737
1,530,989
1,055,946
638,139
Net Income from Continuing & Discontinued Operation
35,994
28,344
35,657
31,533
1,702
Normalized Income
35,994
28,344
35,657
31,533
1,702
Interest Income
--
5,916
2,140
896
453
Interest Expense
79,852
78,370
48,540
26,611
23,619
Net Interest Income
-79,852
-78,370
-48,540
-26,611
-23,619
EBIT
196,724
179,910
156,313
105,937
42,779
EBITDA
368,976
345,135
288,452
201,939
99,168
Reconciled Cost of Revenue
1,353,874
1,284,848
1,062,605
727,918
496,413
Reconciled Depreciation
172,252
165,225
132,139
96,002
56,389
Net Income from Continuing Operation Net Minority Interest
35,994
28,344
35,657
31,533
1,702
Normalized EBITDA
368,976
345,135
288,452
201,939
99,168
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 3/26/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

KARNEL-B.ST Karnell Group AB ser. B
49.41
+3.91%
 
PFG.AX Prime Financial Group Limited
0.2350
-2.08%
 
319A.T NEXT GENERATION TECHNOLOGY GROU
4,650.00
+9.15%
 
FID.AX Fiducian Group Ltd
10.95
+1.86%
 
HLNE Hamilton Lane Incorporated
151.46
-3.69%
 
VCTR Victory Capital Holdings, Inc.
65.38
-1.93%
 
APO Apollo Global Management, Inc.
150.55
-3.98%