Tel Aviv - Delayed Quote ILA
Idomoo Ltd. (IDMO.TA)
324.50
-20.80
(-6.02%)
At close: 5:24:52 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
15,326
15,326
16,752
14,120
10,261
Cost of Revenue
2,556
2,556
2,850
2,847
2,114
Gross Profit
12,770
12,770
13,902
11,273
8,147
Operating Expense
18,417
18,417
20,296
20,996
18,037
Operating Income
-5,647
-5,647
-6,394
-9,723
-9,890
Net Non Operating Interest Income Expense
-454
-454
-231
-453
-1,649
Pretax Income
-6,110
-6,110
-6,618
-13,464
-4,232
Tax Provision
146
146
231
109
35
Net Income Common Stockholders
-6,256
-6,256
-6,849
-13,573
-4,036
Diluted NI Available to Com Stockholders
-6,256
-6,256
-6,849
-13,573
-4,036
Basic EPS
-0.49
--
-0.58
-1.19
-0.60
Diluted EPS
-0.49
--
-0.58
-1.19
-0.60
Basic Average Shares
12,697.28
--
11,715.15
11,715.15
6,778.29
Diluted Average Shares
12,697.28
--
11,715.15
11,715.15
6,778.29
Total Operating Income as Reported
-5,647
-5,647
-6,394
-9,723
-3,880
Rent Expense Supplemental
--
--
--
--
43
Total Expenses
20,973
20,973
23,146
23,843
20,151
Net Income from Continuing & Discontinued Operation
-6,256
-6,256
-6,849
-13,573
-4,036
Normalized Income
-6,260.62
-6,260.62
-6,796.64
-13,704.67
-8,876.22
Interest Income
98
98
61
21
--
Interest Expense
398
398
209
408
1,573
Net Interest Income
-454
-454
-231
-453
-1,649
EBIT
-5,712
-5,712
-6,409
-13,056
-2,659
EBITDA
-5,157
-5,157
-5,731
-12,378
-2,079
Reconciled Cost of Revenue
2,556
2,556
2,850
2,847
2,114
Reconciled Depreciation
555
555
678
678
580
Net Income from Continuing Operation Net Minority Interest
-6,256
-6,256
-6,849
-13,573
-4,036
Total Unusual Items Excluding Goodwill
6
6
-68
171
6,286
Total Unusual Items
6
6
-68
171
6,286
Normalized EBITDA
-5,163
-5,163
-5,663
-12,549
-8,365
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1.38
1.38
-15.64
39.33
1,445.78
12/31/2021 - 6/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade