Paris - Delayed Quote EUR

ID Logistics Group SA (IDL.PA)

Compare
324.50
-11.00
(-3.28%)
At close: 5:35:19 PM GMT+2
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,747,425
2,747,425
2,481,319
1,880,621
1,642,833
Cost of Revenue
1,357,291
1,357,291
1,257,758
942,768
814,822
Gross Profit
1,390,134
1,390,134
1,223,561
937,853
828,011
Operating Expense
1,270,362
1,270,362
1,120,997
866,538
768,771
Operating Income
119,772
119,772
102,564
71,315
59,240
Net Non Operating Interest Income Expense
-56,146
-56,146
-30,349
-13,096
-12,187
Pretax Income
72,074
72,074
67,363
48,437
43,157
Tax Provision
18,935
18,935
20,126
15,046
15,763
Net Income Common Stockholders
52,141
52,141
38,221
33,132
25,196
Diluted NI Available to Com Stockholders
52,141
52,141
38,221
33,132
25,196
Basic EPS
8.77
--
6.74
5.85
4.47
Diluted EPS
8.21
--
6.34
5.50
4.19
Basic Average Shares
5,948.13
--
5,672.79
5,663.78
5,642.65
Diluted Average Shares
6,349.41
--
6,032.20
6,023.35
6,004.38
Total Operating Income as Reported
126,843
126,843
98,268
61,917
55,873
Total Expenses
2,627,653
2,627,653
2,378,755
1,809,306
1,583,593
Net Income from Continuing & Discontinued Operation
52,141
52,141
38,221
33,132
25,196
Normalized Income
51,141.96
51,141.96
48,007.55
38,001.98
27,333.21
Interest Income
4,368
4,368
1,698
788
796
Interest Expense
58,372
58,372
30,875
12,933
12,656
Net Interest Income
-56,146
-56,146
-30,349
-13,096
-12,187
EBIT
130,446
130,446
98,238
61,370
55,813
EBITDA
447,827
447,827
368,481
256,745
224,142
Reconciled Cost of Revenue
1,357,291
1,357,291
1,257,758
942,768
814,822
Reconciled Depreciation
317,381
317,381
269,504
195,375
168,329
Net Income from Continuing Operation Net Minority Interest
52,141
52,141
45,174
31,523
25,196
Total Unusual Items Excluding Goodwill
1,355
1,355
-4,041
-9,398
-3,367
Total Unusual Items
1,355
1,355
-4,041
-9,398
-3,367
Normalized EBITDA
446,472
446,472
372,522
266,143
227,509
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
355.96
355.96
-1,207.45
-2,919.02
-1,229.79
12/31/2020 - 4/18/2012

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

ELIS.PA Elis SA
20.00
-1.38%
 
NEPA.ST Nepa AB (publ)
20.00
-3.38%
 
SW.PA Sodexo S.A.
54.40
-1.45%
 
TLPFF Teleperformance SE
95.15
0.00%
 
ALHG.PA Louis Hachette Group S.A.
1.2495
-0.52%
 
PLX.PA Pluxee N.V.
17.48
-3.80%
 
TEP.PA Teleperformance SE
83.04
-2.67%