Stuttgart - Delayed Quote EUR
Idacorp Inc (IDJ.SG)
102.00
0.00
(0.00%)
As of 8:01:06 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,826,633
1,826,633
1,766,356
1,643,981
1,458,084
Cost of Revenue
1,494,782
1,494,782
1,449,515
1,313,870
1,125,842
Gross Profit
331,851
331,851
316,841
330,111
332,242
Operating Expense
4,012
4,012
3,364
2,933
2,591
Operating Income
327,839
327,839
313,477
327,178
329,651
Net Non Operating Interest Income Expense
-113,288
-113,288
-101,191
-83,423
-85,290
Other Income Expense
90,453
90,453
76,903
53,649
38,423
Pretax Income
305,004
305,004
289,189
297,404
282,784
Tax Provision
15,053
15,053
27,296
37,844
36,912
Net Income Common Stockholders
289,174
289,174
261,195
258,982
245,550
Diluted NI Available to Com Stockholders
289,174
289,174
261,195
258,982
245,550
Basic EPS
5.50
--
5.15
5.11
4.85
Diluted EPS
5.50
--
5.14
5.11
4.85
Basic Average Shares
52,543
--
50,717
50,658
50,599
Diluted Average Shares
52,615
--
50,806
50,699
50,645
Total Operating Income as Reported
327,839
327,839
313,477
327,178
329,651
Total Expenses
1,498,794
1,498,794
1,452,879
1,316,803
1,128,433
Interest Income
22,577
22,577
15,266
5,952
1,408
Interest Expense
135,865
135,865
116,457
89,375
86,698
Net Interest Income
-113,288
-113,288
-101,191
-83,423
-85,290
Net Income from Continuing & Discontinued Operation
289,174
289,174
261,195
258,982
245,550
Normalized Income
228,880.19
228,880.19
214,460.90
220,238.78
213,605.70
EBIT
440,869
440,869
405,646
386,779
369,482
EBITDA
668,960
668,960
605,554
560,334
548,926
Reconciled Cost of Revenue
1,494,782
1,494,782
1,449,515
1,313,870
1,125,842
Reconciled Depreciation
228,091
228,091
199,908
173,555
179,444
Net Income from Continuing Operation Net Minority Interest
289,174
289,174
261,195
258,982
245,550
Total Unusual Items Excluding Goodwill
63,424
63,424
51,605
44,392
36,740
Total Unusual Items
63,424
63,424
51,605
44,392
36,740
Normalized EBITDA
605,536
605,536
553,949
515,942
512,186
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,130.19
3,130.19
4,870.90
5,648.78
4,795.70
12/31/2021 - 4/11/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade