0.1016
-0.0058
(-5.40%)
At close: 4:25:08 PM GMT+1
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,699.0000
4,092.0000
2,840.0000
1,095.0000
Cost of Revenue
3,593.0000
3,244.0000
1,254.0000
275.0000
Gross Profit
1,106.0000
848.0000
1,586.0000
820.0000
Operating Expense
30,942.0000
32,216.0000
32,936.0000
27,222.0000
Operating Income
-29,836.0000
-31,368.0000
-31,350.0000
-26,402.0000
Net Non Operating Interest Income Expense
-1,271.0000
-1,328.0000
-1,112.0000
-451.0000
Other Income Expense
--
--
-1,092.0000
-414.0000
Pretax Income
-30,040.0000
-32,698.0000
-32,462.0000
-26,853.0000
Tax Provision
-61.0000
-36.0000
90.0000
-99.0000
Net Income Common Stockholders
-29,978.0000
-32,662.0000
-32,552.0000
-26,754.0000
Diluted NI Available to Com Stockholders
-29,978.0000
-32,662.0000
-32,552.0000
-26,754.0000
Basic EPS
-0.10
-0.15
-0.20
-0.15
Diluted EPS
-0.10
-0.15
-0.20
-0.15
Basic Average Shares
223,718.1340
205,386.5130
183,769.4850
153,413.9290
Diluted Average Shares
224,218.3260
206,398.1440
188,086.7070
154,678.6120
Total Operating Income as Reported
-29,836.0000
-31,369.0000
-31,350.0000
-26,402.0000
Total Expenses
34,535.0000
35,460.0000
34,190.0000
27,497.0000
Net Income from Continuing & Discontinued Operation
-29,978.0000
-32,662.0000
-32,552.0000
-26,754.0000
Normalized Income
-31,044.8293
-32,662.0000
-32,552.0000
-26,754.0000
Interest Income
218.0000
97.0000
11.0000
26.0000
Interest Expense
1,489.0000
1,425.0000
1,123.0000
477.0000
Net Interest Income
-1,271.0000
-1,328.0000
-1,112.0000
-451.0000
EBIT
-28,551.0000
-31,273.0000
-31,339.0000
-26,376.0000
EBITDA
-27,159.0000
-29,921.0000
-29,537.0000
-24,657.0000
Reconciled Cost of Revenue
3,593.0000
3,244.0000
1,254.0000
275.0000
Reconciled Depreciation
1,392.0000
1,352.0000
1,802.0000
1,719.0000
Net Income from Continuing Operation Net Minority Interest
-29,978.0000
-32,662.0000
-32,552.0000
-26,754.0000
Total Unusual Items Excluding Goodwill
1,069.0000
--
-1,092.0000
-414.0000
Total Unusual Items
1,069.0000
--
-1,092.0000
-414.0000
Normalized EBITDA
-28,228.0000
-29,921.0000
-29,537.0000
-24,657.0000
Tax Rate for Calcs
0.0000
0.0000
0.0002
0.0000
Tax Effect of Unusual Items
2.1707
--
--
--
12/31/2020 - 3/12/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SMTEF Smart Eye AB (publ)
5.42
+3.35%
ASE.WA Asseco South Eastern Europe S.A.
49.40
0.00%
TEM1V.HE Tecnotree Oyj
2.5995
-3.35%
SHAPE.CO Shape Robotics A/S
17.90
-1.65%
QTCOM.HE Qt Group Oyj
71.20
-0.49%
MTLS Materialise NV
7.11
-3.79%
DATSW DatChat, Inc.
0.5001
+51.50%
HKD AMTD Digital Inc.
2.5900
-1.15%
CYN Cyngn Inc.
0.4578
-16.90%
TGL Treasure Global Inc.
0.2018
-6.83%