38.24
+1.48
+(4.03%)
At close: January 22 at 9:52:10 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
137,393.00
86,775.00
79,001.00
69,755.00
58,240.00
Cost of Revenue
86,912.00
55,482.00
51,533.00
43,494.00
38,398.00
Gross Profit
50,481.00
31,293.00
27,468.00
26,261.00
19,842.00
Operating Expense
35,438.00
30,975.00
37,940.00
27,912.00
18,662.00
Operating Income
15,043.00
318.00
-10,472.00
-1,651.00
1,180.00
Net Non Operating Interest Income Expense
-2.00
-179.00
-11.00
108.00
-135.00
Other Income Expense
--
--
--
580.00
--
Pretax Income
15,041.00
139.00
-10,483.00
-963.00
1,045.00
Tax Provision
-4,987.00
1,028.00
1,522.00
842.00
401.00
Net Income Common Stockholders
20,016.00
-908.00
-11,935.00
-1,673.00
617.00
Diluted NI Available to Com Stockholders
20,016.00
-908.00
-11,935.00
-1,673.00
617.00
Basic EPS
0.70
-0.03
-0.44
-0.06
0.03
Diluted EPS
0.61
-0.03
-0.44
-0.06
0.02
Basic Average Shares
28,838.25
28,131.00
27,278.00
26,630.00
24,607.00
Diluted Average Shares
32,156.25
28,131.00
27,278.00
26,630.00
25,573.00
Total Operating Income as Reported
--
--
-10,483.00
-1,543.00
1,180.00
Total Expenses
122,350.00
86,457.00
89,473.00
71,406.00
57,060.00
Net Income from Continuing & Discontinued Operation
20,016.00
-908.00
-11,935.00
-1,673.00
617.00
Normalized Income
20,016.00
-908.00
-11,935.00
-2,096.40
617.00
Interest Income
--
--
--
108.00
--
Interest Expense
--
179.00
11.00
--
135.00
Net Interest Income
-2.00
-179.00
-11.00
108.00
-135.00
EBIT
15,043.00
318.00
-10,472.00
-1,651.00
1,180.00
EBITDA
20,499.00
5,034.00
-6,583.00
1,218.00
3,446.00
Reconciled Cost of Revenue
86,912.00
55,482.00
51,533.00
43,494.00
38,398.00
Reconciled Depreciation
5,456.00
4,716.00
3,889.00
2,869.00
2,266.00
Net Income from Continuing Operation Net Minority Interest
20,016.00
-908.00
-11,935.00
-1,673.00
617.00
Total Unusual Items Excluding Goodwill
--
--
--
580.00
--
Total Unusual Items
--
--
--
580.00
--
Normalized EBITDA
20,499.00
5,034.00
-6,583.00
638.00
3,446.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
156.60
--
12/31/2020 - 5/27/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade