451.00
-3.00
(-0.66%)
At close: April 2 at 4:35:29 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
603,800
603,800
572,000
584,900
334,500
Cost of Revenue
91,400
91,400
149,600
141,100
106,900
Gross Profit
512,400
512,400
422,400
443,800
227,600
Operating Expense
443,300
443,300
354,000
377,100
229,200
Operating Income
69,100
69,100
68,400
66,700
-1,600
Net Non Operating Interest Income Expense
-6,900
-6,900
-5,100
-4,200
-3,900
Pretax Income
62,200
62,200
63,300
62,500
-4,100
Tax Provision
2,300
2,300
1,700
2,700
800
Net Income Common Stockholders
59,900
59,900
61,600
59,800
-4,900
Diluted NI Available to Com Stockholders
59,900
59,900
61,600
59,800
-4,900
Basic EPS
0.37
0.36
0.36
0.34
-0.03
Diluted EPS
0.36
0.36
0.36
0.33
-0.03
Basic Average Shares
167,060.50
164,835
169,933
177,774
186,715
Diluted Average Shares
169,893.50
168,038
172,578
180,137
186,715
Total Operating Income as Reported
69,100
69,100
68,400
66,700
-200
Rent Expense Supplemental
--
--
--
3,300
4,300
Total Expenses
534,700
534,700
503,600
518,200
336,100
Net Income from Continuing & Discontinued Operation
59,900
59,900
61,600
59,800
-4,900
Normalized Income
59,900
59,900
61,600
59,800
-6,125
Interest Income
1,600
1,600
1,400
100
100
Interest Expense
8,500
8,500
6,500
4,300
4,000
Net Interest Income
-6,900
-6,900
-5,100
-4,200
-3,900
EBIT
70,700
70,700
69,800
66,800
-100
EBITDA
135,100
135,100
134,000
127,300
52,400
Reconciled Cost of Revenue
91,400
91,400
149,600
141,100
106,900
Reconciled Depreciation
64,400
64,400
64,200
60,500
52,500
Net Income from Continuing Operation Net Minority Interest
59,900
59,900
61,600
59,800
-4,900
Total Unusual Items Excluding Goodwill
--
--
--
--
1,400
Total Unusual Items
--
--
--
--
1,400
Normalized EBITDA
135,100
135,100
134,000
127,300
51,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
175
12/31/2021 - 7/29/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade