22.60
+0.40
+(1.80%)
At close: April 14 at 7:30:54 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
62,753,000
62,753,000
61,860,000
60,530,000
57,351,000
Cost of Revenue
27,201,000
27,201,000
27,560,000
27,842,000
25,865,000
Gross Profit
35,551,000
35,551,000
34,300,000
32,687,000
31,486,000
Operating Expense
25,477,000
25,477,000
24,479,000
24,513,000
24,621,000
Operating Income
10,074,000
10,074,000
9,821,000
8,174,000
6,865,000
Net Non Operating Interest Income Expense
-965,000
-965,000
-937,000
-1,054,000
-1,103,000
Other Income Expense
-3,313,000
-3,313,000
-193,000
-5,965,000
-925,000
Pretax Income
5,797,000
5,797,000
8,690,000
1,156,000
4,837,000
Tax Provision
-218,000
-218,000
1,176,000
-626,000
124,000
Net Income Common Stockholders
6,023,000
6,023,000
7,502,000
1,639,000
5,743,000
Diluted NI Available to Com Stockholders
6,023,000
6,023,000
7,502,000
1,639,000
5,743,000
Basic EPS
0.73
--
0.92
0.20
0.72
Diluted EPS
0.72
--
0.91
0.20
0.71
Basic Average Shares
8,206,336.78
--
8,112,345.08
8,036,260.40
7,976,848.13
Diluted Average Shares
8,343,381.42
--
8,209,060.99
8,121,770.89
8,053,859.60
Total Expenses
52,678,000
52,678,000
52,039,000
52,355,000
50,486,000
Net Income from Continuing & Discontinued Operation
6,023,000
6,023,000
7,502,000
1,640,000
5,742,000
Normalized Income
6,126,390
6,126,390
7,944,770
1,672,400
4,583,383.92
Interest Income
747,000
747,000
670,000
162,000
52,000
Interest Expense
1,712,000
1,712,000
1,607,000
1,216,000
1,155,000
Net Interest Income
-965,000
-965,000
-937,000
-1,054,000
-1,103,000
EBIT
7,509,000
7,509,000
10,297,000
2,372,000
5,992,000
EBITDA
12,176,000
12,176,000
14,693,000
7,174,000
12,409,000
Reconciled Cost of Revenue
23,639,000
23,639,000
24,159,000
27,842,000
25,865,000
Reconciled Depreciation
4,667,000
4,667,000
4,396,000
4,802,000
6,417,000
Net Income from Continuing Operation Net Minority Interest
6,015,000
6,015,000
7,514,000
1,783,000
4,712,000
Total Unusual Items Excluding Goodwill
-141,000
-141,000
-498,000
140,000
132,000
Total Unusual Items
-141,000
-141,000
-498,000
140,000
132,000
Normalized EBITDA
12,317,000
12,317,000
15,191,000
7,034,000
12,277,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-29,610
-29,610
-67,230
29,400
3,383.92
12/31/2021 - 2/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IE7.MU INES Corp
10.90
0.00%
NR7.DU Nomura Research Institute Ltd
32.40
+3.85%
JFEYF JFE Systems, Inc.
9.31
0.00%
OA2.DU ASGN Inc
53.00
+2.91%
OBI.MU OBIC Business Consultants Co., Ltd.
36.91
0.00%
NOX.MU Net One Systems Co Ltd
23.60
0.00%
IRI.DU Itera ASA
0.7280
+3.12%
IDA0.MU Indra Sistemas SA
4.5200
0.00%
ISMAF Indra Sistemas, S.A.
28.42
+3.16%
IL8.DU IT Link
23.70
-1.25%