25.34
0.00
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
364,130,000
370,511,000
417,549,000
401,138,000
323,461,000
Cost of Revenue
257,491,000
268,040,000
290,033,000
281,059,000
238,011,000
Gross Profit
106,639,000
102,471,000
127,515,000
120,079,000
85,449,000
Operating Expense
55,957,000
54,902,000
55,152,000
49,258,000
46,815,000
Operating Income
50,682,000
47,569,000
72,363,000
70,821,000
38,634,000
Net Non Operating Interest Income Expense
465,000
391,000
388,000
-322,000
-128,000
Pretax Income
47,019,000
47,435,000
71,702,000
59,252,000
32,165,000
Tax Provision
13,709,000
15,685,000
19,288,000
17,688,000
6,246,000
Net Income Common Stockholders
33,018,000
31,490,000
52,187,000
41,232,000
25,698,000
Diluted NI Available to Com Stockholders
33,018,000
31,490,000
52,187,000
41,232,000
25,698,000
Basic EPS
236.35
225.44
373.73
295.35
183.94
Diluted EPS
231.73
224.74
373.73
295.35
183.94
Basic Average Shares
139,697.56
139,682.40
139,637.06
139,608
139,711
Diluted Average Shares
139,726.38
140,117.47
139,637.06
139,608
139,711
Total Operating Income as Reported
50,682,000
47,568,000
72,362,000
70,821,000
38,634,000
Total Expenses
313,448,000
322,942,000
345,185,000
330,317,000
284,826,000
Net Income from Continuing & Discontinued Operation
33,018,000
31,490,000
52,187,000
41,232,000
25,698,000
Normalized Income
37,830,412.64
33,968,645
55,503,547
52,134,653
32,588,494
Interest Income
1,376,000
1,232,000
955,000
103,000
130,000
Interest Expense
780,000
710,000
370,000
280,000
258,000
Net Interest Income
465,000
391,000
388,000
-322,000
-128,000
EBIT
47,799,000
48,145,000
72,072,000
59,532,000
32,423,000
EBITDA
93,749,000
94,177,000
126,986,000
112,247,000
67,836,000
Reconciled Cost of Revenue
257,491,000
268,040,000
290,033,000
281,059,000
238,011,000
Reconciled Depreciation
45,950,000
46,032,000
54,914,000
52,715,000
35,413,000
Net Income from Continuing Operation Net Minority Interest
33,018,000
31,490,000
52,187,000
41,232,000
25,698,000
Total Unusual Items Excluding Goodwill
-6,793,000
-3,705,000
-4,537,000
-15,553,000
-8,549,000
Total Unusual Items
-6,793,000
-3,705,000
-4,537,000
-15,553,000
-8,549,000
Normalized EBITDA
100,542,000
97,882,000
131,523,000
127,800,000
76,385,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,980,587.36
-1,226,355
-1,220,453
-4,650,347
-1,658,506
3/31/2021 - 2/22/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade