Unlock stock picks and a broker-level newsfeed that powers Wall Street.
14.66
-0.97
(-6.17%)
At close: April 4 at 9:52:02 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
49,334,901
49,334,901
44,739,288
53,949,000
39,114,000
Cost of Revenue
25,169,887
25,169,887
19,916,090
33,750,000
22,052,000
Gross Profit
24,165,014
24,165,014
24,823,198
20,199,000
17,062,000
Operating Expense
15,227,856
15,227,856
13,585,868
11,742,000
9,322,000
Operating Income
8,937,158
8,937,158
11,237,330
8,457,000
7,740,000
Net Non Operating Interest Income Expense
-2,006,148
-2,006,148
-1,682,242
-1,575,000
-1,145,000
Pretax Income
7,025,232
7,025,232
8,117,554
6,292,000
6,301,000
Tax Provision
1,609,973
1,609,973
2,150,273
1,161,000
1,914,000
Net Income Common Stockholders
4,802,782
4,802,782
5,611,939
4,339,000
3,885,000
Diluted NI Available to Com Stockholders
4,802,782
4,802,782
5,611,939
4,339,000
3,885,000
Basic EPS
0.84
0.69
0.69
0.63
567.00
Diluted EPS
0.83
0.69
0.69
0.62
0.56
Basic Average Shares
6,440,265.03
6,960,553.62
6,632,137.45
6,657,792.55
6,645,896.10
Diluted Average Shares
6,456,292.80
6,960,553.62
6,648,651.49
6,672,101.12
6,658,737.31
Total Operating Income as Reported
8,973,060
8,973,060
9,729,065
7,984,000
7,343,000
Total Expenses
40,397,743
40,397,743
33,501,958
45,492,000
31,374,000
Net Income from Continuing & Discontinued Operation
4,802,782
4,802,782
5,611,939
4,339,000
3,885,000
Normalized Income
4,931,954.21
4,931,954.21
6,705,607.56
4,977,574.06
4,105,199.49
Interest Income
516,521
516,521
703,868
442,000
209,000
Interest Expense
2,932,931
2,932,931
2,944,223
1,699,000
1,127,000
Net Interest Income
-2,006,148
-2,006,148
-1,682,242
-1,575,000
-1,145,000
EBIT
9,958,163
9,958,163
11,061,777
7,991,000
7,428,000
EBITDA
14,970,140
14,970,140
16,073,754
13,482,000
12,516,000
Reconciled Cost of Revenue
25,169,887
25,169,887
19,916,090
33,750,000
22,052,000
Reconciled Depreciation
5,011,977
5,011,977
4,705,910
5,491,000
5,088,000
Net Income from Continuing Operation Net Minority Interest
4,823,769
4,823,769
5,631,424
4,410,000
3,920,000
Total Unusual Items Excluding Goodwill
-140,349
-140,349
-1,461,259
-696,000
-266,000
Total Unusual Items
-140,349
-140,349
-1,461,259
-696,000
-266,000
Normalized EBITDA
15,110,489
15,110,489
17,535,013
14,178,000
12,782,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-32,163.79
-32,163.79
-387,075.44
-128,425.94
-80,800.51
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade