0.1900
0.0000
(0.00%)
At close: April 8 at 4:00:00 PM EDT
Breakdown
TTM
6/30/2024
6/30/2023
12/31/2021
12/31/2020
Total Revenue
182,469
182,469
125,600
25,037
--
Cost of Revenue
112,264
112,264
88,487
10,651
--
Gross Profit
70,205
70,205
37,113
14,386
--
Operating Expense
56,066
56,066
42,363
10,628
5,953
Operating Income
14,139
14,139
-5,250
3,758
-5,953
Net Non Operating Interest Income Expense
-734
-734
-537
--
32
Other Income Expense
-2,215
-2,215
-1,370
-1,262
-916
Pretax Income
11,190
11,190
-7,157
2,496
-6,837
Tax Provision
3,496
3,496
-1,342
--
--
Net Income Common Stockholders
7,694
7,694
-5,815
2,496
-6,837
Basic EPS
0.02
--
-0.02
0.02
-0.12
Diluted EPS
0.02
--
-0.02
0.02
-0.12
Basic Average Shares
471,633.1930
--
383,586.6540
110,797.2100
59,319.5560
Diluted Average Shares
499,610.3900
--
383,586.6540
110,797.2100
59,319.5560
Net Income from Continuing & Discontinued Operation
7,694
7,694
-5,815
2,496
-6,837
Normalized Income
7,845.9548
7,845.9548
-5,818.2500
2,492
-6,837
Interest Income
1,283
1,283
540
--
32
Interest Expense
2,017
2,017
1,077
--
--
Net Interest Income
-734
-734
-537
--
32
EBIT
13,207
13,207
-6,080
3,758
-5,953
EBITDA
53,086
53,086
23,484
6,168
-5,918
Reconciled Cost of Revenue
112,264
112,264
88,487
10,651
--
Reconciled Depreciation
39,879
39,879
29,564
2,410
35
Net Income from Continuing Operation Net Minority Interest
7,694
7,694
-5,815
2,496
-6,837
Total Unusual Items Excluding Goodwill
-221
-221
4
4
--
Total Unusual Items
-221
-221
4
4
--
Normalized EBITDA
53,307
53,307
23,480
6,164
-5,918
Tax Rate for Calcs
0.0003
0.0003
0.0002
--
--
Tax Effect of Unusual Items
-69.0452
-69.0452
0.7500
--
--
12/31/2020 - 6/24/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade