6.74
+0.20
+(3.12%)
As of 8:14:58 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,633,000
1,633,000
987,100
958,800
875,500
Cost of Revenue
1,083,100
1,083,100
863,000
810,900
813,300
Gross Profit
549,900
549,900
124,100
147,900
62,200
Operating Expense
31,900
31,900
95,100
92,700
141,700
Operating Income
518,000
518,000
29,000
55,200
-79,500
Net Non Operating Interest Income Expense
-5,000
-5,000
41,300
10,000
-1,500
Other Income Expense
464,200
464,200
57,600
-23,500
26,500
Pretax Income
977,200
977,200
128,200
41,700
-54,500
Tax Provision
129,400
129,400
30,700
78,100
33,400
Net Income Common Stockholders
819,600
819,600
94,300
-70,100
-254,400
Diluted NI Available to Com Stockholders
819,600
819,600
94,300
-70,100
-254,400
Basic EPS
1.36
1.52
0.19
-0.15
-0.53
Diluted EPS
1.35
1.50
0.19
-0.15
-0.53
Basic Average Shares
517,200
539,800
480,600
478,600
476,500
Diluted Average Shares
522,475
545,900
484,600
478,600
476,500
Total Operating Income as Reported
944,000
944,000
-300
41,300
-104,600
Total Expenses
1,115,000
1,115,000
958,100
903,600
955,000
Interest Income
17,200
17,200
27,800
8,500
3,700
Interest Expense
-2,600
-2,600
-34,500
-10,100
--
Net Interest Income
-5,000
-5,000
41,300
10,000
-1,500
Net Income from Continuing & Discontinued Operation
819,600
819,600
94,300
-70,100
-254,400
Normalized Income
411,142.94
411,142.94
38,793.68
-41,081.91
-111,161
EBIT
974,600
974,600
93,700
31,600
-54,500
EBITDA
1,249,600
1,249,600
315,400
273,600
219,000
Reconciled Cost of Revenue
809,300
809,300
642,700
570,400
541,600
Reconciled Depreciation
275,000
275,000
221,700
242,000
273,500
Net Income from Continuing Operation Net Minority Interest
819,600
819,600
88,000
-53,700
-87,200
Total Unusual Items Excluding Goodwill
470,800
470,800
64,700
-17,100
32,600
Total Unusual Items
470,800
470,800
64,700
-17,100
32,600
Normalized EBITDA
778,800
778,800
250,700
290,700
186,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
62,342.94
62,342.94
15,493.68
-4,481.91
8,639
12/31/2021 - 4/2/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
32N.SG New Gold Inc
3.1880
-0.44%
KIN2.HA Kinross Gold Corp
13.16
+2.45%
GLB.V Goldbank Mining Corporation
0.2000
0.00%
OU6.F Bear Creek Mining Corporation
0.1115
+0.45%
GCAT.L Caracal Gold Plc
0.2750
+3.77%
D7Q1.F Monument Mining Limited
0.2900
+2.84%
EGMCF Emergent Metals Corp.
0.0338
0.00%
8299.HK GT Gold Holdings Limited
0.153
+1.32%
HAM.MU Harmony Gold Mining Co Ltd
15.70
+3.97%
CLGDF ARIS MINING CORPORATION
0.1880
-24.80%