9.88
0.00
(0.00%)
At close: April 3 at 4:00:00 PM EDT
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
7,754,732
7,754,732
6,856,988
6,017,220
6,627,997
Cost of Revenue
4,447,748
4,447,748
3,530,366
3,280,880
3,184,696
Gross Profit
3,306,983
3,306,983
3,326,622
2,736,339
3,443,300
Operating Expense
1,729,468
1,729,468
1,877,879
1,605,874
1,691,552
Operating Income
1,577,515
1,577,515
1,448,743
1,130,465
1,751,748
Net Non Operating Interest Income Expense
14,756
14,756
-319
-8,219
-8,037
Pretax Income
1,637,059
1,637,059
1,503,887
1,189,242
1,740,763
Tax Provision
504,376
504,376
522,774
428,136
581,473
Net Income Common Stockholders
1,132,682
1,132,682
981,113
761,106
1,159,290
Diluted NI Available to Com Stockholders
1,132,682
1,132,682
981,113
761,106
1,159,290
Basic EPS
104.15
104.15
90.12
69.58
105.61
Diluted EPS
104.15
104.15
90.12
69.58
105.61
Basic Average Shares
10,875.75
10,875.75
10,886.77
10,939.26
10,976.61
Diluted Average Shares
10,892.59
10,875.75
10,886.77
10,939.26
10,976.61
Total Operating Income as Reported
1,577,511
1,577,511
1,448,736
1,130,461
1,751,744
Total Expenses
6,177,216
6,177,216
5,408,245
4,886,754
4,876,248
Net Income from Continuing & Discontinued Operation
1,132,682
1,132,682
981,113
761,106
1,159,290
Normalized Income
1,133,063.24
1,133,063.24
980,912.84
765,913.68
1,164,587.10
Interest Income
20,391
20,391
7,753
339
512
Interest Expense
5,635
5,635
8,072
8,558
8,549
Net Interest Income
14,756
14,756
-319
-8,219
-8,037
EBIT
1,642,694
1,642,694
1,511,959
1,197,800
1,749,312
EBITDA
1,838,640
1,838,640
1,692,647
1,397,680
1,939,340
Reconciled Cost of Revenue
4,447,748
4,447,748
3,530,366
3,280,880
3,184,696
Reconciled Depreciation
195,946
195,946
180,688
199,880
190,028
Net Income from Continuing Operation Net Minority Interest
1,132,682
1,132,682
981,113
761,106
1,159,290
Total Unusual Items Excluding Goodwill
-551
-551
307
-7,512
-7,954
Total Unusual Items
-551
-551
307
-7,512
-7,954
Normalized EBITDA
1,839,191
1,839,191
1,692,340
1,405,192
1,947,294
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-169.76
-169.76
106.84
-2,704.32
-2,656.90
5/31/2021 - 10/19/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade