0.3560
+0.0040
+(1.14%)
At close: April 8 at 8:11:03 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,737,114
5,737,114
5,265,911
4,591,327
6,050,894
Cost of Revenue
1,126,244
1,126,244
1,346,854
1,440,494
1,852,808
Gross Profit
4,610,870
4,610,870
3,919,057
3,150,833
4,198,086
Operating Expense
3,931,520
3,931,520
3,903,583
3,358,028
3,624,581
Operating Income
679,350
679,350
15,474
-207,195
573,505
Net Non Operating Interest Income Expense
59,696
59,696
30,783
10,742
103
Pretax Income
679,563
679,563
97,033
-485,204
446,217
Tax Provision
96,983
96,983
23,980
18,385
76,605
Net Income Common Stockholders
580,676
580,676
73,053
-503,589
370,438
Diluted NI Available to Com Stockholders
580,676
580,676
73,053
-503,589
370,438
Basic EPS
0.51
0.51
0.06
-0.43
0.32
Diluted EPS
0.50
0.50
0.06
-0.43
0.31
Basic Average Shares
1,147,269
1,147,269
1,168,063
1,163,358
1,172,998
Diluted Average Shares
1,155,235
1,155,235
1,177,537
1,177,537
1,184,776
Total Operating Income as Reported
670,072
670,072
91,489
-483,735
512,231
Total Expenses
5,057,764
5,057,764
5,250,437
4,798,522
5,477,389
Net Income from Continuing & Discontinued Operation
580,676
580,676
73,053
-503,589
370,438
Normalized Income
674,714.2981
674,714.2981
45,052.3489
-194,952.6700
424,948.3089
Interest Income
63,331
63,331
34,627
15,033
6,079
Interest Expense
3,635
3,635
3,844
4,291
5,976
Net Interest Income
59,696
59,696
30,783
10,742
103
EBIT
683,198
683,198
100,877
-480,913
452,193
EBITDA
784,174
784,174
227,965
-347,431
571,324
Reconciled Cost of Revenue
1,126,244
1,126,244
1,346,854
1,440,494
1,852,808
Reconciled Depreciation
100,976
100,976
127,088
133,482
119,131
Net Income from Continuing Operation Net Minority Interest
580,676
580,676
73,053
-503,589
370,438
Total Unusual Items Excluding Goodwill
-109,693
-109,693
37,192
-371,851
-65,808
Total Unusual Items
-109,693
-109,693
37,192
-371,851
-65,808
Normalized EBITDA
893,867
893,867
190,773
24,420
637,132
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-15,654.7019
-15,654.7019
9,191.3489
-63,214.6700
-11,297.6911
12/31/2021 - 2/19/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade