0.0020
-0.0012
(-37.50%)
As of 8:05:54 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,699
4,092
2,840
1,095
Cost of Revenue
3,593
3,244
1,254
275
Gross Profit
1,106
848
1,586
820
Operating Expense
30,942
32,216
32,936
27,222
Operating Income
-29,836
-31,368
-31,350
-26,402
Net Non Operating Interest Income Expense
-1,271
-1,328
-1,112
-451
Other Income Expense
--
--
-1,092
-414
Pretax Income
-30,040
-32,698
-32,462
-26,853
Tax Provision
-61
-36
90
-99
Net Income Common Stockholders
-29,978
-32,662
-32,552
-26,754
Diluted NI Available to Com Stockholders
-29,978
-32,662
-32,552
-26,754
Basic EPS
-0.09
-0.13
-0.17
-0.13
Diluted EPS
-0.09
-0.13
-0.17
-0.13
Basic Average Shares
257,986.5260
236,846.9280
211,918.6760
176,913.3580
Diluted Average Shares
258,563.3340
238,013.5170
216,897.1950
178,371.7610
Total Operating Income as Reported
-29,836
-31,369
-31,350
-26,402
Total Expenses
34,535
35,460
34,190
27,497
Net Income from Continuing & Discontinued Operation
-29,978
-32,662
-32,552
-26,754
Normalized Income
-31,044.8293
-32,662
-32,552
-26,754
Interest Income
218
97
11
26
Interest Expense
1,489
1,425
1,123
477
Net Interest Income
-1,271
-1,328
-1,112
-451
EBIT
-28,551
-31,273
-31,339
-26,376
EBITDA
-27,159
-29,921
-29,537
-24,657
Reconciled Cost of Revenue
3,593
3,244
1,254
275
Reconciled Depreciation
1,392
1,352
1,802
1,719
Net Income from Continuing Operation Net Minority Interest
-29,978
-32,662
-32,552
-26,754
Total Unusual Items Excluding Goodwill
1,069
--
-1,092
-414
Total Unusual Items
1,069
--
-1,092
-414
Normalized EBITDA
-28,228
-29,921
-29,537
-24,657
Tax Rate for Calcs
0
0
0.0002
0
Tax Effect of Unusual Items
2.1707
--
--
--
12/31/2020 - 8/13/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9YZ.F Credissential Inc.
0.0005
0.00%
63Q0.F NoviqTech Limited
0.0200
0.00%
L7C2.F Windfall Geotek Inc.
0.0015
-86.96%
MOBA.ST M.O.B.A. Network AB (publ)
6.90
-5.48%
TE5.F Terranet AB
0.0068
+9.68%
AO9.MU BACKBONE Technology AG
0.0120
0.00%
CN9.F Connexion Mobility Ltd
0.0095
-9.52%
XMR.ST XMReality AB (publ)
0.0146
-3.95%
82N.F Ethernity Networks Ltd.
0.0001
0.00%
COMINT.ST Comintelli AB
3.7800
-9.13%