10.66
-0.19
(-1.80%)
As of 8:05:03 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,265,837,000
2,265,837,000
2,164,516,000
2,324,660,000
1,244,369,000
Cost of Revenue
915,310,000
915,310,000
848,080,000
943,414,000
568,921,000
Gross Profit
1,350,527,000
1,350,527,000
1,316,435,000
1,381,245,000
675,448,000
Operating Expense
183,567,000
183,567,000
220,635,000
134,836,000
84,791,000
Operating Income
1,166,960,000
1,166,960,000
1,095,800,000
1,246,409,000
590,657,000
Net Non Operating Interest Income Expense
27,022,000
27,022,000
139,194,000
32,309,000
17,368,000
Pretax Income
1,298,811,000
1,298,811,000
1,253,384,000
1,416,196,000
643,457,000
Tax Provision
864,573,000
864,573,000
920,807,000
951,506,000
429,532,000
Net Income Common Stockholders
427,344,000
427,344,000
321,708,000
461,069,000
223,048,000
Diluted NI Available to Com Stockholders
427,344,000
427,344,000
321,708,000
461,069,000
223,048,000
Basic EPS
345.31
--
248.55
337.37
153.87
Diluted EPS
345.07
--
248.38
337.22
153.87
Basic Average Shares
1,237,578.15
--
1,294,325.14
1,366,647.21
1,449,617.61
Diluted Average Shares
1,238,426.60
--
1,295,222.43
1,367,250.57
1,449,617.61
Total Operating Income as Reported
1,271,789,000
1,271,789,000
1,114,189,000
1,246,408,000
590,657,000
Total Expenses
1,098,877,000
1,098,877,000
1,068,715,000
1,078,250,000
653,712,000
Net Income from Continuing & Discontinued Operation
427,344,000
427,344,000
321,708,000
461,069,000
223,048,000
Normalized Income
427,344,000
427,344,000
321,708,000
480,882,632
232,879,146
Interest Income
149,491,000
149,491,000
217,310,000
64,687,000
31,115,000
Interest Expense
122,469,000
122,469,000
78,116,000
32,378,000
13,747,000
Net Interest Income
27,022,000
27,022,000
139,194,000
32,309,000
17,368,000
EBIT
1,421,280,000
1,421,280,000
1,331,500,000
1,448,574,000
657,204,000
EBITDA
1,780,510,000
1,780,510,000
1,651,108,000
1,750,097,000
867,244,000
Reconciled Cost of Revenue
915,310,000
915,310,000
848,080,000
943,414,000
568,921,000
Reconciled Depreciation
359,230,000
359,230,000
319,608,000
301,523,000
210,040,000
Net Income from Continuing Operation Net Minority Interest
427,344,000
427,344,000
321,708,000
461,069,000
223,048,000
Total Unusual Items Excluding Goodwill
--
--
25,272,000
-25,799,000
-14,170,000
Total Unusual Items
--
--
25,272,000
-25,799,000
-14,170,000
Normalized EBITDA
1,780,510,000
1,780,510,000
1,651,108,000
1,775,896,000
881,414,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-5,985,368
-4,338,854
12/31/2021 - 11/22/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade