Stuttgart - Delayed Quote EUR
Iron Mountain Inc (I5M.SG)
85.98
+0.64
+(0.75%)
At close: May 30 at 8:02:19 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,265,575
6,149,909
5,480,289
5,103,574
4,491,531
Cost of Revenue
2,753,498
2,696,549
2,357,800
2,189,120
1,887,229
Gross Profit
3,512,077
3,453,360
3,122,489
2,914,454
2,604,302
Operating Expense
2,273,315
2,240,444
2,012,446
1,868,172
1,702,981
Operating Income
1,238,762
1,212,916
1,110,043
1,046,282
901,321
Net Non Operating Interest Income Expense
-751,778
-721,559
-585,932
-488,014
-417,961
Other Income Expense
-305,012
-246,819
-296,905
73,370
145,655
Pretax Income
181,972
244,538
227,206
631,638
629,015
Tax Provision
59,098
60,872
39,943
69,489
176,290
Net Income Common Stockholders
122,047
180,156
184,234
556,981
450,219
Diluted NI Available to Com Stockholders
122,047
180,156
184,234
556,981
450,219
Basic EPS
0.41
0.61
0.63
1.92
1.56
Diluted EPS
0.41
0.61
0.63
1.90
1.55
Basic Average Shares
293,805.25
293,365
291,936
290,812
289,457
Diluted Average Shares
296,743.75
296,234
293,965
292,444.18
290,975
Total Operating Income as Reported
1,018,190
1,009,519
921,778
1,049,871
854,172
Rent Expense Supplemental
--
--
--
--
795,802
Total Expenses
5,026,813
4,936,993
4,370,246
4,057,292
3,590,210
Net Income from Continuing & Discontinued Operation
122,047
180,156
184,234
556,981
450,219
Normalized Income
326,932.43
360,554.46
369,686.74
499,485.22
472,824.12
Interest Income
14,475
14,672
12,471
8,276
7,341
Interest Expense
766,253
736,231
598,403
496,290
425,302
Net Interest Income
-751,778
-721,559
-585,932
-488,014
-417,961
EBIT
948,225
980,769
825,609
1,127,928
1,054,317
EBITDA
1,899,065
1,907,254
1,618,627
1,873,567
1,751,287
Reconciled Cost of Revenue
2,726,162
2,670,969
2,340,941
2,171,076
1,870,681
Reconciled Depreciation
950,840
926,485
793,018
745,639
696,970
Net Income from Continuing Operation Net Minority Interest
122,047
180,156
184,234
556,981
450,219
Total Unusual Items Excluding Goodwill
-303,428
-240,211
-225,064
64,602
-31,396
Total Unusual Items
-303,428
-240,211
-225,064
64,602
-31,396
Normalized EBITDA
2,202,493
2,147,465
1,843,691
1,808,965
1,782,683
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-98,542.57
-59,812.54
-39,611.26
7,106.22
-8,790.88
12/31/2021 - 7/24/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade