12.41
-0.03
(-0.24%)
At close: January 21 at 8:05:24 AM GMT+1
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
852,400.00
852,400.00
949,700.00
982,000.00
846,900.00
Cost of Revenue
199,700.00
199,700.00
183,800.00
197,300.00
162,900.00
Gross Profit
652,700.00
652,700.00
765,900.00
784,700.00
684,000.00
Operating Expense
410,400.00
410,400.00
407,100.00
305,500.00
231,100.00
Operating Income
242,300.00
242,300.00
358,800.00
479,200.00
452,900.00
Net Non Operating Interest Income Expense
177,500.00
177,500.00
94,800.00
-10,600.00
-3,500.00
Pretax Income
400,800.00
400,800.00
449,900.00
477,000.00
446,000.00
Tax Provision
93,100.00
93,100.00
86,200.00
80,900.00
77,400.00
Net Income Common Stockholders
307,700.00
307,700.00
365,000.00
503,900.00
371,900.00
Diluted NI Available to Com Stockholders
307,700.00
307,700.00
365,000.00
503,900.00
371,900.00
Basic EPS
0.75
0.79
0.87
1.18
1.01
Diluted EPS
0.74
0.78
0.86
1.17
1.00
Basic Average Shares
404,998.43
387,771.78
418,693.69
426,289.90
369,181.52
Diluted Average Shares
409,183.08
392,420.52
422,563.04
429,904.13
372,404.42
Total Operating Income as Reported
369,200.00
369,200.00
438,500.00
477,300.00
450,200.00
Rent Expense Supplemental
10,600.00
10,600.00
10,800.00
9,100.00
6,300.00
Total Expenses
610,100.00
610,100.00
590,900.00
502,800.00
394,000.00
Net Income from Continuing & Discontinued Operation
307,700.00
307,700.00
365,000.00
503,900.00
371,900.00
Normalized Income
320,448.80
320,448.80
364,588.80
387,219.00
371,408.40
Interest Income
205,600.00
205,600.00
112,000.00
6,900.00
4,200.00
Interest Expense
28,100.00
28,100.00
17,200.00
17,500.00
7,700.00
Net Interest Income
177,500.00
177,500.00
94,800.00
-10,600.00
-3,500.00
EBIT
428,900.00
428,900.00
467,100.00
494,500.00
453,700.00
EBITDA
504,700.00
504,700.00
528,700.00
552,000.00
479,400.00
Reconciled Cost of Revenue
199,700.00
199,700.00
183,800.00
197,300.00
162,900.00
Reconciled Depreciation
63,600.00
63,600.00
61,000.00
57,500.00
25,700.00
Net Income from Continuing Operation Net Minority Interest
307,700.00
307,700.00
363,700.00
396,100.00
368,600.00
Total Unusual Items Excluding Goodwill
-16,600.00
-16,600.00
-1,100.00
10,700.00
-3,400.00
Total Unusual Items
-16,600.00
-16,600.00
-1,100.00
10,700.00
-3,400.00
Normalized EBITDA
521,300.00
521,300.00
529,800.00
541,300.00
482,800.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,851.20
-3,851.20
-211.20
1,819.00
-591.60
5/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade