Unlock stock picks and a broker-level newsfeed that powers Wall Street.
17.80
-1.28
(-6.71%)
At close: April 4 at 4:58:28 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,033,892
2,230,483
2,683,479
1,969,739
1,364,685
Cost of Revenue
1,613,155
1,749,877
2,002,878
1,444,047
1,036,479
Gross Profit
420,737
480,606
680,601
525,692
328,206
Operating Expense
384,199
378,467
420,767
363,061
300,376
Operating Income
36,538
102,139
259,834
162,631
27,830
Net Non Operating Interest Income Expense
-18,137
-18,679
-15,857
-12,476
-12,459
Pretax Income
23,536
83,460
243,977
150,420
16,909
Tax Provision
15,489
28,531
53,498
22,942
3,665
Net Income Common Stockholders
5,140
50,744
179,640
120,846
11,198
Diluted NI Available to Com Stockholders
5,140
50,744
179,640
120,846
11,198
Basic EPS
0.27
2.26
7.82
5.21
0.48
Diluted EPS
0.27
2.26
7.82
5.21
0.48
Basic Average Shares
22,274.09
22,495.05
22,957.29
23,211.62
23,190.38
Diluted Average Shares
22,278.05
22,499.01
22,957.29
23,211.62
23,190.38
Total Operating Income as Reported
41,673
102,139
259,834
162,896
28,190
Total Expenses
1,997,354
2,128,344
2,423,645
1,807,108
1,336,855
Net Income from Continuing & Discontinued Operation
5,140
50,744
179,640
120,846
11,198
Normalized Income
1,288.75
50,744
179,640
120,621.55
10,916.12
Interest Expense
--
--
15,857
10,000
12,000
Net Interest Income
-18,137
-18,679
-15,857
-12,476
-12,459
EBIT
42,840
102,139
259,834
162,631
28,909
EBITDA
84,801
142,867
312,624
200,520
63,941
Reconciled Cost of Revenue
1,613,155
1,749,877
2,002,878
1,444,047
1,036,479
Reconciled Depreciation
38,238
34,544
52,790
37,889
31,828
Net Income from Continuing Operation Net Minority Interest
5,140
50,744
179,640
120,846
11,198
Total Unusual Items Excluding Goodwill
5,135
--
609
265
360
Total Unusual Items
5,135
--
609
265
360
Normalized EBITDA
79,666
142,867
312,624
200,255
63,581
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,283.75
--
--
40.55
78.12
12/31/2020 - 11/19/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade