São Paulo - Delayed Quote BRL
Iron Mountain Incorporated (I1RM34.SA)
500.00
0.00
(0.00%)
At close: April 28 at 12:05:14 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,149,909
6,149,909
5,480,289
5,103,574
4,491,531
Cost of Revenue
2,696,549
2,696,549
2,357,800
2,189,120
1,887,229
Gross Profit
3,453,360
3,453,360
3,122,489
2,914,454
2,604,302
Operating Expense
2,240,444
2,240,444
2,012,446
1,868,172
1,702,981
Operating Income
1,212,916
1,212,916
1,110,043
1,046,282
901,321
Net Non Operating Interest Income Expense
-721,559
-721,559
-585,932
-488,014
-417,961
Other Income Expense
-246,819
-246,819
-296,905
73,370
145,655
Pretax Income
244,538
244,538
227,206
631,638
629,015
Tax Provision
60,872
60,872
39,943
69,489
176,290
Net Income Common Stockholders
180,156
180,156
184,234
556,981
450,219
Diluted NI Available to Com Stockholders
180,156
180,156
184,234
556,981
450,219
Basic EPS
0.36
0.61
0.63
1.92
1.56
Diluted EPS
0.36
0.61
0.63
1.90
1.55
Basic Average Shares
293,004
293,365
291,936
290,812
289,457
Diluted Average Shares
295,687.75
296,234
293,965
292,444.18
290,975
Total Operating Income as Reported
1,009,519
1,009,519
921,778
1,049,871
854,172
Rent Expense Supplemental
--
--
--
--
795,802
Total Expenses
4,936,993
4,936,993
4,370,246
4,057,292
3,590,210
Net Income from Continuing & Discontinued Operation
180,156
180,156
184,234
556,981
450,219
Normalized Income
360,572.11
360,572.11
369,731.57
499,485.22
472,824.12
Interest Income
14,672
14,672
12,471
8,276
7,341
Interest Expense
736,231
736,231
598,403
496,290
425,302
Net Interest Income
-721,559
-721,559
-585,932
-488,014
-417,961
EBIT
980,769
980,769
825,609
1,127,928
1,054,317
EBITDA
1,907,254
1,907,254
1,618,627
1,873,567
1,751,287
Reconciled Cost of Revenue
2,670,969
2,670,969
2,340,941
2,171,076
1,870,681
Reconciled Depreciation
926,485
926,485
793,018
745,639
696,970
Net Income from Continuing Operation Net Minority Interest
180,156
180,156
184,234
556,981
450,219
Total Unusual Items Excluding Goodwill
-240,211
-240,211
-225,064
64,602
-31,396
Total Unusual Items
-240,211
-240,211
-225,064
64,602
-31,396
Normalized EBITDA
2,147,465
2,147,465
1,843,691
1,808,965
1,782,683
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-59,794.89
-59,794.89
-39,566.43
7,106.22
-8,790.88
12/31/2021 - 3/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade