Frankfurt - Delayed Quote EUR
Heiwa Real Estate Co., Ltd. (HZJ.F)
29.00
+0.20
+(0.69%)
At close: April 28 at 3:29:01 PM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
44,433,000
44,433,000
44,522,000
57,818,000
35,048,000
Cost of Revenue
25,863,000
25,863,000
28,242,000
40,126,000
19,687,000
Gross Profit
18,569,000
18,569,000
16,279,000
17,691,000
15,361,000
Operating Expense
5,544,000
5,544,000
5,492,000
5,074,000
4,129,000
Operating Income
13,025,000
13,025,000
10,787,000
12,617,000
11,232,000
Net Non Operating Interest Income Expense
-1,697,000
-1,697,000
-1,530,000
-1,465,000
-1,375,000
Pretax Income
12,409,000
12,409,000
13,260,000
12,544,000
10,216,000
Tax Provision
3,959,000
3,959,000
4,123,000
3,839,000
3,097,000
Net Income Common Stockholders
8,450,000
8,450,000
9,137,000
8,705,000
7,118,000
Diluted NI Available to Com Stockholders
8,450,000
8,450,000
9,137,000
8,705,000
7,118,000
Basic EPS
236.13
--
254.27
236.74
189.76
Diluted EPS
236.13
--
254.27
236.74
189.76
Basic Average Shares
35,789.54
--
35,934.31
36,769
37,514
Diluted Average Shares
35,789.65
--
35,934.31
36,769
37,514
Total Operating Income as Reported
13,022,000
13,022,000
10,784,000
12,615,000
11,228,000
Total Expenses
31,407,000
31,407,000
33,734,000
45,200,000
23,816,000
Net Income from Continuing & Discontinued Operation
8,450,000
8,450,000
9,137,000
8,705,000
7,118,000
Normalized Income
7,804,452.41
7,804,452.41
6,646,719.61
8,030,473.53
7,136,814.90
Interest Income
17,000
17,000
6,000
5,000
10,000
Interest Expense
1,664,000
1,664,000
1,480,000
1,414,000
1,331,000
Net Interest Income
-1,697,000
-1,697,000
-1,530,000
-1,465,000
-1,375,000
EBIT
14,073,000
14,073,000
14,740,000
13,958,000
11,547,000
EBITDA
19,858,000
19,858,000
20,408,000
19,376,000
16,624,000
Reconciled Cost of Revenue
25,863,000
25,863,000
28,242,000
40,126,000
19,687,000
Reconciled Depreciation
5,785,000
5,785,000
5,668,000
5,418,000
5,077,000
Net Income from Continuing Operation Net Minority Interest
8,450,000
8,450,000
9,137,000
8,705,000
7,118,000
Total Unusual Items Excluding Goodwill
948,000
948,000
3,614,000
972,000
-27,000
Total Unusual Items
948,000
948,000
3,614,000
972,000
-27,000
Normalized EBITDA
18,910,000
18,910,000
16,794,000
18,404,000
16,651,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
302,452.41
302,452.41
1,123,719.61
297,473.53
-8,185.10
3/31/2021 - 3/15/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade