1.5643
0.0000
(0.00%)
As of April 3 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,409,000
3,409,000
3,210,000
3,460,000
3,608,000
Cost of Revenue
646,000
646,000
621,000
567,000
499,000
Gross Profit
2,763,000
2,763,000
2,589,000
2,893,000
3,109,000
Operating Expense
308,000
308,000
307,000
332,000
274,000
Operating Income
2,455,000
2,455,000
2,282,000
2,561,000
2,835,000
Net Non Operating Interest Income Expense
-481,000
-481,000
-475,000
-450,000
-393,000
Pretax Income
567,000
567,000
-731,000
-607,000
2,261,000
Tax Provision
296,000
296,000
295,000
342,000
358,000
Net Income Common Stockholders
35,000
35,000
-872,000
-1,157,000
1,383,000
Diluted NI Available to Com Stockholders
35,000
35,000
-872,000
-1,157,000
1,383,000
Basic EPS
0.03
--
-0.85
-1.12
1.33
Diluted EPS
0.03
--
-0.85
-1.12
1.33
Basic Average Shares
1,027,008.2230
--
1,027,008.2230
1,029,856.6590
1,038,238.0850
Diluted Average Shares
1,027,008.2230
--
1,027,008.2230
1,029,856.6590
1,038,333.2440
Total Expenses
954,000
954,000
928,000
899,000
773,000
Net Income from Continuing & Discontinued Operation
35,000
35,000
-872,000
-1,157,000
1,383,000
Normalized Income
90,945
90,945
-645,715
-1,184,555
1,330,816.8952
Interest Income
--
--
--
--
92,000
Interest Expense
417,000
417,000
430,000
408,000
348,000
Net Interest Income
-481,000
-481,000
-475,000
-450,000
-393,000
EBIT
984,000
984,000
-301,000
-199,000
2,609,000
EBITDA
1,020,000
1,020,000
-268,000
-167,000
2,638,000
Reconciled Cost of Revenue
646,000
646,000
621,000
567,000
499,000
Reconciled Depreciation
36,000
36,000
33,000
32,000
29,000
Net Income from Continuing Operation Net Minority Interest
35,000
35,000
-872,000
-1,157,000
1,383,000
Total Unusual Items Excluding Goodwill
-67,000
-67,000
-271,000
33,000
62,000
Total Unusual Items
-67,000
-67,000
-271,000
33,000
62,000
Normalized EBITDA
1,087,000
1,087,000
3,000
-200,000
2,576,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-11,055
-11,055
-44,715
5,445
9,816.8952
12/31/2021 - 10/22/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade