3.7485
+0.2485
+(7.10%)
At close: April 17 at 3:45:01 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
48,043
48,043
46,693
48,562
22,494
Cost of Revenue
8,671
8,671
7,388
8,475
5,245
Gross Profit
39,372
39,372
39,305
40,087
17,249
Operating Expense
40,661
40,661
40,329
35,140
15,656
Operating Income
-1,289
-1,289
-1,024
4,947
1,593
Net Non Operating Interest Income Expense
-199
-199
-381
-463
-146
Pretax Income
-1,667
-1,667
1,835
4,565
1,693
Tax Provision
-2,986
-2,986
772
-349
-58
Net Income Common Stockholders
1,319
1,319
1,063
4,914
5,918
Diluted NI Available to Com Stockholders
1,319
1,319
1,063
4,914
5,918
Basic EPS
0.04
0.04
0.03
0.15
0.50
Diluted EPS
0.04
0.04
0.03
0.15
0.50
Basic Average Shares
32,852
32,852
32,850
32,198
11,723
Diluted Average Shares
32,852
32,852
32,850
32,198
11,723
Total Operating Income as Reported
-1,161
-1,161
2,274
4,770
1,387
Total Expenses
49,332
49,332
47,717
43,615
20,901
Net Income from Continuing & Discontinued Operation
1,319
1,319
1,063
4,914
5,918
Normalized Income
1,341.6800
1,341.6800
-1,608.3800
4,355.1000
1,917.8600
Interest Income
59
59
43
3
2
Interest Expense
363
363
424
466
148
Net Interest Income
-199
-199
-381
-463
-146
EBIT
-1,304
-1,304
2,259
5,031
1,841
EBITDA
7,432
7,432
10,929
12,214
4,979
Reconciled Cost of Revenue
8,671
8,671
7,388
8,475
5,245
Reconciled Depreciation
8,736
8,736
8,670
7,183
3,138
Net Income from Continuing Operation Net Minority Interest
1,319
1,319
1,063
4,914
1,751
Total Unusual Items Excluding Goodwill
-28
-28
3,298
690
-206
Total Unusual Items
-28
-28
3,298
690
-206
Normalized EBITDA
7,460
7,460
7,631
11,524
5,185
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-5.3200
-5.3200
626.6200
131.1000
-39.1400
12/31/2020 - 4/17/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade