176.00
+2.00
+(1.15%)
As of 9:21:00 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
560,684
560,684
493,891
455,500
446,300
Cost of Revenue
319,234
319,234
284,757
194,465
196,863
Gross Profit
241,450
241,450
209,134
261,035
249,437
Operating Expense
229,347
229,347
198,629
236,929
201,692
Operating Income
12,103
12,103
10,505
24,106
47,745
Net Non Operating Interest Income Expense
-1,385
-1,385
-1,291
-3,086
-3,414
Pretax Income
15,917
15,917
12,988
21,610
44,254
Tax Provision
2,805
2,805
-8,176
2,941
13,677
Net Income Common Stockholders
12,405
12,405
20,474
18,686
30,163
Diluted NI Available to Com Stockholders
12,405
12,405
20,474
18,686
30,163
Basic EPS
4.56
1.85
3.07
2.96
4.33
Diluted EPS
4.56
1.85
3.07
2.96
4.33
Basic Average Shares
6,653.51
6,688
6,688
6,303
6,300
Diluted Average Shares
6,653.51
6,688
6,688
6,303
6,300
Total Expenses
548,581
548,581
483,386
431,394
398,555
Net Income from Continuing & Discontinued Operation
12,405
12,405
20,474
18,686
30,163
Normalized Income
12,901.74
12,901.74
20,474
18,734.38
30,169.22
Interest Income
2,258
2,258
1,739
141
163
Interest Expense
3,643
3,643
3,030
3,227
3,577
Net Interest Income
-1,385
-1,385
-1,291
-3,086
-3,414
EBIT
19,560
19,560
16,018
24,837
47,831
EBITDA
56,043
56,043
53,904
57,875
77,251
Reconciled Cost of Revenue
319,234
319,234
284,757
194,465
196,863
Reconciled Depreciation
36,483
36,483
37,886
33,038
29,420
Net Income from Continuing Operation Net Minority Interest
12,405
12,405
20,474
18,686
30,163
Total Unusual Items Excluding Goodwill
-603
-603
--
-56
-9
Total Unusual Items
-603
-603
--
-56
-9
Normalized EBITDA
56,646
56,646
53,904
57,931
77,260
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-106.26
-106.26
--
-7.62
-2.78
12/31/2021 - 10/29/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ALG.DE ALBIS Leasing AG
2.7400
0.00%
ENGL.DE EV Digital Invest AG
0.3500
0.00%
FRS.DE FORIS AG
3.4600
0.00%
FF24.DE Fast Finance24 Holding AG
0.0000
-0.90%
GLJ.DE Grenke AG
13.32
+1.68%
CFX.DE Capital One Financial Corporation
146.00
-8.18%
AEC1.DE American Express Company
222.75
+3.05%
BKHT.DE Brockhaus Technologies AG
16.10
+0.63%
M4I.DE Mastercard Incorporated
453.00
+2.59%
3V64.DE Visa Inc.
295.00
+2.39%