1.3500
-0.0100
(-0.74%)
At close: 7:30:38 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,292,000.0000
3,210,000.0000
3,460,000.0000
3,608,000.0000
3,710,000.0000
Cost of Revenue
643,000.0000
621,000.0000
567,000.0000
499,000.0000
490,000.0000
Gross Profit
2,649,000.0000
2,589,000.0000
2,893,000.0000
3,109,000.0000
3,220,000.0000
Operating Expense
299,000.0000
307,000.0000
332,000.0000
274,000.0000
268,000.0000
Operating Income
2,350,000.0000
2,282,000.0000
2,561,000.0000
2,835,000.0000
2,952,000.0000
Net Non Operating Interest Income Expense
-461,000.0000
-475,000.0000
-450,000.0000
-393,000.0000
-274,000.0000
Pretax Income
-342,000.0000
-731,000.0000
-607,000.0000
2,261,000.0000
-1,995,000.0000
Tax Provision
300,000.0000
295,000.0000
342,000.0000
358,000.0000
353,000.0000
Net Income Common Stockholders
-635,000.0000
-872,000.0000
-1,157,000.0000
1,383,000.0000
-2,547,000.0000
Diluted NI Available to Com Stockholders
-635,000.0000
-872,000.0000
-1,157,000.0000
1,383,000.0000
-2,547,000.0000
Total Expenses
942,000.0000
928,000.0000
899,000.0000
773,000.0000
758,000.0000
Net Income from Continuing & Discontinued Operation
-635,000.0000
-872,000.0000
-1,157,000.0000
1,383,000.0000
-2,547,000.0000
Normalized Income
-386,170.0000
-645,715.0000
-1,184,555.0000
1,330,816.8952
-2,523,620.0000
Interest Income
--
--
--
92,000.0000
272,000.0000
Interest Expense
429,000.0000
430,000.0000
408,000.0000
348,000.0000
504,000.0000
Net Interest Income
-461,000.0000
-475,000.0000
-450,000.0000
-393,000.0000
-274,000.0000
EBIT
87,000.0000
-301,000.0000
-199,000.0000
2,609,000.0000
-1,491,000.0000
EBITDA
87,000.0000
-268,000.0000
-167,000.0000
2,638,000.0000
-1,467,000.0000
Reconciled Cost of Revenue
643,000.0000
621,000.0000
567,000.0000
499,000.0000
490,000.0000
Reconciled Depreciation
--
33,000.0000
32,000.0000
29,000.0000
24,000.0000
Net Income from Continuing Operation Net Minority Interest
-635,000.0000
-872,000.0000
-1,157,000.0000
1,383,000.0000
-2,547,000.0000
Total Unusual Items Excluding Goodwill
-298,000.0000
-271,000.0000
33,000.0000
62,000.0000
-28,000.0000
Total Unusual Items
-298,000.0000
-271,000.0000
33,000.0000
62,000.0000
-28,000.0000
Normalized EBITDA
385,000.0000
3,000.0000
-200,000.0000
2,576,000.0000
-1,439,000.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-49,170.0000
-44,715.0000
5,445.0000
9,816.8952
-4,620.0000
12/31/2020 - 12/23/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade