161.00
0.00
(0.00%)
At close: April 16 at 4:30:23 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
270,204
270,204
282,748
283,261
257,297
Cost of Revenue
130,506
130,506
146,283
155,485
134,272
Gross Profit
139,698
139,698
136,465
127,776
123,025
Operating Expense
114,281
114,281
113,848
105,499
100,435
Operating Income
25,417
25,417
22,617
22,277
22,590
Net Non Operating Interest Income Expense
-996
-996
-954
-929
-1,403
Pretax Income
24,258
24,258
21,072
20,858
20,624
Tax Provision
6,020
6,020
5,275
5,038
5,491
Net Income Common Stockholders
18,218
18,218
15,693
15,927
15,118
Diluted NI Available to Com Stockholders
18,218
18,218
15,693
15,927
15,118
Basic EPS
15.53
14.04
12.11
12.31
11.70
Diluted EPS
15.51
14.03
12.09
12.29
11.68
Basic Average Shares
1,297.27
1,297.76
1,296.09
1,293.84
1,291.88
Diluted Average Shares
1,299.19
1,298.50
1,298.02
1,295.93
1,291.88
Total Operating Income as Reported
25,254
25,254
22,026
21,787
22,027
Total Expenses
244,787
244,787
260,131
260,984
234,707
Net Income from Continuing & Discontinued Operation
18,218
18,218
15,693
15,927
15,118
Normalized Income
18,486.40
18,486.40
16,103.07
16,092.24
15,535.65
Interest Income
179
179
313
135
76
Interest Expense
1,175
1,175
1,267
1,064
1,479
Net Interest Income
-996
-996
-954
-929
-1,403
EBIT
25,433
25,433
22,339
21,922
22,103
EBITDA
35,377
35,377
33,197
32,840
33,709
Reconciled Cost of Revenue
130,506
130,506
146,283
155,485
134,272
Reconciled Depreciation
9,944
9,944
10,858
10,843
11,594
Net Income from Continuing Operation Net Minority Interest
18,218
18,218
15,693
15,927
15,118
Total Unusual Items Excluding Goodwill
-357
-357
-547
-218
-569
Total Unusual Items
-357
-357
-547
-218
-569
Normalized EBITDA
35,734
35,734
33,744
33,058
34,278
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-88.60
-88.60
-136.93
-52.76
-151.35
12/31/2021 - 10/24/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade