MCX - Delayed Quote RUB
0.8030
+0.0060
+(0.75%)
At close: July 8 at 6:49:56 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
510,325,000
510,325,000
418,558,000
406,033,000
382,845,000
Cost of Revenue
314,718,000
314,718,000
272,089,000
250,668,000
224,092,000
Gross Profit
195,607,000
195,607,000
146,469,000
155,365,000
158,753,000
Operating Expense
98,292,000
98,292,000
86,013,000
61,715,000
66,530,000
Operating Income
97,315,000
97,315,000
60,456,000
93,650,000
92,223,000
Net Non Operating Interest Income Expense
-12,461,000
-12,461,000
-6,096,000
-4,871,000
-5,045,000
Pretax Income
52,065,000
52,065,000
34,944,000
54,904,000
65,813,000
Tax Provision
19,961,000
19,961,000
15,619,000
12,826,000
19,206,000
Net Income Common Stockholders
33,605,000
33,605,000
21,076,000
41,602,000
46,354,000
Diluted NI Available to Com Stockholders
33,605,000
33,605,000
21,076,000
41,602,000
46,354,000
Basic EPS
0.08
0.08
0.05
0.10
0.11
Diluted EPS
0.08
0.08
0.05
0.10
0.11
Basic Average Shares
440,260,000
440,260,000
435,435,000
435,437,000
426,273,000
Diluted Average Shares
440,260,000
440,260,000
435,435,000
435,437,000
426,273,000
Total Operating Income as Reported
65,480,000
65,480,000
37,802,000
57,289,000
59,170,000
Rent Expense Supplemental
1,143,000
1,143,000
1,253,000
890,000
848,000
Total Expenses
413,010,000
413,010,000
358,102,000
312,383,000
290,622,000
Net Income from Continuing & Discontinued Operation
33,605,000
33,605,000
21,076,000
41,602,000
46,354,000
Normalized Income
56,468,424.8728
56,468,424.8728
39,664,800
71,721,981.7500
59,007,637.9743
Interest Income
3,731,000
3,731,000
5,476,000
5,520,000
5,595,000
Interest Expense
15,450,000
15,450,000
11,064,000
9,518,000
9,549,000
Net Interest Income
-12,461,000
-12,461,000
-6,096,000
-4,871,000
-5,045,000
EBIT
67,515,000
67,515,000
46,008,000
64,422,000
75,362,000
EBITDA
102,275,000
102,275,000
77,641,000
95,761,000
104,264,000
Reconciled Cost of Revenue
314,718,000
314,718,000
272,089,000
250,668,000
224,092,000
Reconciled Depreciation
34,760,000
34,760,000
31,633,000
31,339,000
28,902,000
Net Income from Continuing Operation Net Minority Interest
33,605,000
33,605,000
21,076,000
41,602,000
46,354,000
Total Unusual Items Excluding Goodwill
-37,079,000
-37,079,000
-23,236,000
-39,301,000
-17,868,000
Total Unusual Items
-37,079,000
-37,079,000
-23,236,000
-39,301,000
-17,868,000
Normalized EBITDA
139,354,000
139,354,000
100,877,000
135,062,000
122,132,000
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-14,215,575.1272
-14,215,575.1272
-4,647,200
-9,181,018.2500
-5,214,362.0257
12/31/2020 - 3/3/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade