OTC Markets OTCPK - Delayed Quote USD
Hexagon Composites ASA (HXGCF)
1.8550
0.0000
(0.00%)
At close: May 19 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,822,951
4,856,973
4,516,666
4,287,389
3,534,691
Cost of Revenue
2,484,020
2,494,220
2,488,126
2,326,273
1,695,497
Gross Profit
2,338,931
2,362,753
2,028,540
1,961,116
1,839,194
Operating Expense
1,994,471
1,989,326
1,887,341
1,859,714
1,995,566
Operating Income
344,460
373,427
141,199
101,402
-156,372
Net Non Operating Interest Income Expense
-127,032
-128,991
-154,533
-93,752
-118,815
Pretax Income
-1,560,971
-906,139
-1,015,759
23,781
-301,744
Tax Provision
78,261
62,516
-1,491
18,240
25,833
Net Income Common Stockholders
-957,241
-279,129
1,205,668
-311,326
-237,325
Diluted NI Available to Com Stockholders
-957,241
-279,129
1,205,668
-311,326
-237,325
Basic EPS
-4.56
-1.36
5.53
0.03
-1.64
Diluted EPS
-4.56
-1.36
5.53
0.03
-1.64
Basic Average Shares
207,411.0430
204,956.8320
200,604.5760
200,870.8570
200,270.2050
Diluted Average Shares
217,181.5100
214,727.2990
207,786.7400
206,234.2210
200,270.2050
Total Operating Income as Reported
342,232
370,129
145,583
105,834
-154,096
Total Expenses
4,478,491
4,483,546
4,375,467
4,185,987
3,691,063
Net Income from Continuing & Discontinued Operation
-957,241
-279,129
1,205,668
-311,326
-237,325
Normalized Income
-730,790.9600
-476,408.7000
-53,279.8672
202,490.0480
-196,267.3600
Interest Income
62,038
56,904
25,055
8,075
4,394
Interest Expense
187,466
184,616
177,989
98,816
56,560
Net Interest Income
-127,032
-128,991
-154,533
-93,752
-118,815
EBIT
-1,373,505
-721,523
-837,770
122,597
-245,184
EBITDA
-1,086,880
-437,069
-520,439
459,520
17,496
Reconciled Cost of Revenue
2,484,020
2,494,220
2,488,126
2,326,273
1,695,497
Reconciled Depreciation
286,625
284,454
317,331
336,923
262,680
Net Income from Continuing Operation Net Minority Interest
-1,639,232
-968,655
-917,120
120,192
-237,325
Total Unusual Items Excluding Goodwill
-1,164,668
-631,085
-865,110
-111,818
-52,638
Total Unusual Items
-1,164,668
-631,085
-865,110
-111,818
-52,638
Normalized EBITDA
77,788
194,016
344,671
571,338
70,134
Tax Rate for Calcs
0.0002
0.0002
0
0.0003
0.0002
Tax Effect of Unusual Items
-256,226.9600
-138,838.7000
-1,269.8672
-29,519.9520
-11,580.3600
12/31/2021 - 1/2/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade