Stuttgart - Delayed Quote EUR
Ernst Russ AG (HXCK.SG)
5.70
+0.04
+(0.71%)
At close: 9:55:33 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
172,717
172,717
202,669
191,738
92,285
Cost of Revenue
119,043
119,043
130,403
126,830
63,502
Gross Profit
53,674
53,674
72,266
64,908
28,783
Operating Expense
-718
-718
2,010
2,228
2,256
Operating Income
54,392
54,392
70,256
62,680
26,527
Net Non Operating Interest Income Expense
1,851
1,851
-1
-2,198
-2,266
Pretax Income
73,541
73,541
82,211
84,319
26,701
Tax Provision
1,763
1,763
568
415
415
Net Income Common Stockholders
42,472
42,472
55,082
47,266
15,776
Diluted NI Available to Com Stockholders
42,472
42,472
55,082
47,266
15,776
Basic EPS
1.49
1.26
1.66
1.39
0.46
Diluted EPS
1.49
1.26
1.66
1.39
0.46
Basic Average Shares
35,236.52
33,707.94
33,181.93
33,965.57
34,195.32
Diluted Average Shares
35,236.52
33,707.94
33,181.93
33,965.57
34,195.32
Rent Expense Supplemental
667
667
668
690
664
Total Expenses
118,325
118,325
132,413
129,058
65,758
Net Income from Continuing & Discontinued Operation
42,472
42,472
55,082
47,266
15,776
Normalized Income
30,136
30,136
40,461.72
20,176.99
13,623.98
Interest Income
3,297
3,297
1,275
646
1,259
Interest Expense
1,446
1,446
1,276
2,844
3,525
Net Interest Income
1,851
1,851
-1
-2,198
-2,266
EBIT
74,987
74,987
83,487
87,163
30,226
EBITDA
101,315
101,315
118,795
120,636
38,916
Reconciled Cost of Revenue
119,043
119,043
130,403
126,830
63,502
Reconciled Depreciation
26,328
26,328
35,308
33,473
8,690
Net Income from Continuing Operation Net Minority Interest
42,472
42,472
55,082
47,266
15,776
Total Unusual Items Excluding Goodwill
12,639
12,639
14,722
27,223
2,186
Total Unusual Items
12,639
12,639
14,722
27,223
2,186
Normalized EBITDA
88,676
88,676
104,073
93,413
36,730
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
303
303
101.72
133.99
33.98
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade