0.2100
0.0000
(0.00%)
As of 8:17:26 AM GMT+2. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
503,291.7500
612,326.2090
630,495.1980
463,262.6260
264,010.0370
Cost of Revenue
393,190.9730
473,947.8110
505,529.9260
346,861.6800
194,546.4600
Gross Profit
110,100.7770
138,378.3980
124,965.2720
116,400.9460
69,463.5770
Operating Expense
61,623.1920
63,035.3450
56,174.1190
47,327.1220
38,864.2570
Operating Income
48,477.5850
75,343.0530
68,791.1530
69,073.8240
30,599.3200
Net Non Operating Interest Income Expense
-6,974.2640
-5,793.0190
-3,778.3760
43.1170
-91.4040
Pretax Income
42,331.9610
71,421.2760
66,347.4910
70,863.8890
32,890.0260
Tax Provision
9,278.7920
15,709.3980
14,727.4520
15,780.4810
7,292.7910
Net Income Common Stockholders
33,053.1690
55,711.8780
51,620.0390
55,083.4080
25,597.2350
Diluted NI Available to Com Stockholders
33,053.1690
55,711.8780
51,620.0390
55,083.4080
25,597.2350
Basic EPS
0.04
0.07
0.06
0.07
0.03
Diluted EPS
0.04
0.07
0.06
0.07
0.03
Basic Average Shares
840,000
840,000
840,000
840,000
840,000
Diluted Average Shares
840,000
840,000
840,000
840,000
840,000
Total Operating Income as Reported
49,306.2250
77,214.2950
70,125.8670
70,820.7720
32,981.4300
Rent Expense Supplemental
-549.5350
468.9290
387.9270
397.2070
326.8620
Total Expenses
454,814.1650
536,983.1560
561,704.0450
394,188.8020
233,410.7170
Net Income from Continuing & Discontinued Operation
33,053.1690
55,711.8780
51,620.0390
55,083.4080
25,597.2350
Normalized Income
29,737.4659
52,805.6452
49,789.0229
55,302.1617
24,846.7751
Interest Income
178.2530
170.3410
156.1030
429.4930
298.7780
Interest Expense
7,152.5170
5,963.3600
3,934.4790
386.3760
390.1820
Net Interest Income
-6,974.2640
-5,793.0190
-3,778.3760
43.1170
-91.4040
EBIT
49,484.4780
77,384.6360
70,281.9700
71,250.2650
33,280.2080
EBITDA
56,408.3530
84,609.7000
75,425.8840
76,128.1070
38,791.2270
Reconciled Cost of Revenue
393,190.9730
473,947.8110
505,529.9260
346,861.6800
194,546.4600
Reconciled Depreciation
6,923.8750
7,225.0640
5,143.9140
4,877.8420
5,511.0190
Net Income from Continuing Operation Net Minority Interest
33,053.1690
55,711.8780
51,620.0390
55,083.4080
25,597.2350
Total Unusual Items Excluding Goodwill
4,246.4980
3,725.7200
2,353.4140
-281.4230
964.2700
Total Unusual Items
4,246.4980
3,725.7200
2,353.4140
-281.4230
964.2700
Normalized EBITDA
52,161.8550
80,883.9800
73,072.4700
76,409.5300
37,826.9570
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
930.7949
819.4872
522.3979
-62.6693
213.8101
3/31/2021 - 6/10/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade