18.90
-0.40
(-2.07%)
As of 8:05:09 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
529,968
529,968
578,634
502,988
403,516
Cost of Revenue
364,277
364,277
394,951
345,729
282,460
Gross Profit
165,691
165,691
183,683
157,259
121,056
Operating Expense
135,653
135,653
141,369
125,603
95,030
Operating Income
30,038
30,038
42,314
31,656
26,026
Net Non Operating Interest Income Expense
-13,296
-13,296
-12,383
-7,692
-3,236
Other Income Expense
116
116
-231
-283
323
Pretax Income
16,858
16,858
29,700
23,681
23,113
Tax Provision
3,692
3,692
5,603
6,292
-981
Net Income Common Stockholders
13,166
13,166
24,097
17,389
24,094
Diluted NI Available to Com Stockholders
13,166
13,166
24,097
17,389
24,094
Basic EPS
0.80
--
1.51
1.13
1.67
Diluted EPS
0.79
--
1.48
1.09
1.66
Basic Average Shares
16,529
--
15,963
15,448
14,413
Diluted Average Shares
16,603
--
16,272
15,951
14,517
Total Operating Income as Reported
30,038
30,038
42,314
31,656
26,026
Total Expenses
499,930
499,930
536,320
471,332
377,490
Net Income from Continuing & Discontinued Operation
13,166
13,166
24,097
17,389
24,094
Normalized Income
13,166
13,166
24,097
17,389
24,094
Interest Expense
13,296
13,296
12,383
7,692
3,236
Net Interest Income
-13,296
-13,296
-12,383
-7,692
-3,236
EBIT
30,154
30,154
42,083
31,373
26,349
EBITDA
56,045
56,045
67,151
56,859
44,456
Reconciled Cost of Revenue
350,883
350,883
382,196
331,412
270,598
Reconciled Depreciation
25,891
25,891
25,068
25,486
18,107
Net Income from Continuing Operation Net Minority Interest
13,166
13,166
24,097
17,389
24,094
Normalized EBITDA
56,045
56,045
67,151
56,859
44,456
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 4/17/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade