0.0173
-0.0027
(-13.50%)
At close: April 9 at 2:58:55 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,378.7080
8,378.7080
6,906.1600
26,766.7950
27,206.6890
Cost of Revenue
5,854.2280
5,854.2280
4,491.8030
19,328.6540
19,013.4280
Gross Profit
2,524.4800
2,524.4800
2,414.3570
7,438.1410
8,193.2610
Operating Expense
9,871.3130
9,871.3130
11,682.5720
20,540.0610
11,242.2030
Operating Income
-7,346.8330
-7,346.8330
-9,268.2150
-13,101.9200
-3,048.9420
Net Non Operating Interest Income Expense
-2,160.5570
-2,160.5570
-3,571.8520
-3,508.3380
-478.2580
Other Income Expense
-614.4390
-614.4390
744.3020
5,351.9950
-10,150.4300
Pretax Income
-10,121.8290
-10,121.8290
-12,095.7650
-11,258.2630
-13,677.6300
Net Income Common Stockholders
-384.8260
-384.8260
-14,486
-19,035.0880
-19,191.9520
Diluted NI Available to Com Stockholders
-384.8260
-384.8260
-14,486
-19,035.0880
-19,191.9520
Basic EPS
-0.40
--
-15.97
-0.28
-1.00
Diluted EPS
-0.40
--
-15.97
-0.28
-1.00
Basic Average Shares
963.0970
--
906.8340
68,713.8800
19,146.5720
Diluted Average Shares
963.0970
--
906.8340
68,713.8800
19,146.5720
Total Operating Income as Reported
-8,554.0670
-8,554.0670
-11,950.4090
-13,101.9200
-3,674.4290
Total Expenses
15,725.5410
15,725.5410
16,174.3750
39,868.7150
30,255.6310
Net Income from Continuing & Discontinued Operation
-384.8260
-384.8260
-14,486
-19,035.0880
-13,339.9520
Normalized Income
-9,657.3900
-9,657.3900
-12,802.5670
-16,200.6390
-3,589.3040
Interest Income
--
--
--
1,031.3530
837.9740
Interest Expense
2,160.5570
2,160.5570
3,571.8520
4,539.6910
1,316.2320
Net Interest Income
-2,160.5570
-2,160.5570
-3,571.8520
-3,508.3380
-478.2580
EBIT
-7,961.2720
-7,961.2720
-8,523.9130
-6,718.5720
-12,361.3980
EBITDA
-7,062.8040
-7,062.8040
-7,580.2120
-5,793.0230
-11,842.6770
Reconciled Cost of Revenue
5,750.5980
5,750.5980
4,392.5590
19,217.2070
19,001.0710
Reconciled Depreciation
898.4680
898.4680
943.7010
925.5490
518.7210
Net Income from Continuing Operation Net Minority Interest
-10,121.8290
-10,121.8290
-12,095.7650
-11,129.7760
-14,015.3070
Total Unusual Items Excluding Goodwill
-464.4390
-464.4390
706.8020
5,070.8630
-10,426.0030
Total Unusual Items
-464.4390
-464.4390
706.8020
5,070.8630
-10,426.0030
Normalized EBITDA
-6,598.3650
-6,598.3650
-8,287.0140
-10,863.8860
-1,416.6740
12/31/2021 - 5/20/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade