8.33
-0.61
(-6.83%)
As of 8:20:03 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,219,850
3,219,850
3,287,503
3,420,917
2,850,379
Cost of Revenue
4,926,610
4,926,610
3,012,511
3,141,362
2,464,313
Gross Profit
-1,706,760
-1,706,760
274,992
279,555
386,066
Operating Expense
--
--
-15,164
-10,574
-9,534
Operating Income
-1,706,760
-1,706,760
274,992
279,555
386,066
Net Non Operating Interest Income Expense
-102,375
-102,375
-111,226
-99,986
-91,113
Other Income Expense
17,540
17,540
18,534
22,385
15,910
Pretax Income
-1,791,595
-1,791,595
182,300
201,954
310,863
Tax Provision
-470,962
-470,962
34,534
38,915
62,807
Net Income Common Stockholders
-1,426,009
-1,426,009
199,238
241,138
246,166
Diluted NI Available to Com Stockholders
-1,426,009
-1,426,009
199,238
241,138
246,166
Basic EPS
-11.23
--
1.82
2.20
2.25
Diluted EPS
-11.23
--
1.81
2.20
2.25
Basic Average Shares
126,927
--
109,739
109,434
109,282
Diluted Average Shares
126,927
--
110,038
109,778
109,580
Total Operating Income as Reported
-1,706,760
-1,706,760
274,992
279,555
386,066
Total Expenses
4,926,610
4,926,610
3,012,511
3,141,362
2,464,313
Interest Income
19,362
19,362
9,105
--
--
Interest Expense
121,737
121,737
120,331
99,986
91,113
Net Interest Income
-102,375
-102,375
-111,226
-99,986
-91,113
Net Income from Continuing & Discontinued Operation
-1,424,119
-1,424,119
201,128
243,028
248,056
Normalized Income
-1,330,795.03
-1,330,795.03
135,474.59
154,579.80
240,026.93
EBIT
-1,669,858
-1,669,858
302,631
301,940
401,976
EBITDA
-1,386,888
-1,386,888
572,826
562,684
653,182
Reconciled Cost of Revenue
4,926,610
4,926,610
3,012,511
3,141,362
2,464,313
Reconciled Depreciation
282,970
282,970
270,195
260,744
251,206
Net Income from Continuing Operation Net Minority Interest
-1,320,633
-1,320,633
147,766
163,039
248,056
Total Unusual Items Excluding Goodwill
13,786
13,786
15,164
10,574
10,062
Total Unusual Items
13,786
13,786
15,164
10,574
10,062
Normalized EBITDA
-1,400,674
-1,400,674
557,662
552,110
643,120
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,623.97
3,623.97
2,872.59
2,114.80
2,032.93
12/31/2021 - 3/20/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade